[TANCO] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -39.74%
YoY- 53.7%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 2,554 906 2,870 2,246 745 612 5,086 -36.74%
PBT -1,761 -3,194 -5,713 -2,497 -1,794 -4,866 -18,010 -78.68%
Tax 0 0 -15 -3 0 0 -136 -
NP -1,761 -3,194 -5,728 -2,500 -1,794 -4,866 -18,146 -78.79%
-
NP to SH -1,758 -3,193 -5,728 -2,500 -1,789 -4,859 -18,169 -78.83%
-
Tax Rate - - - - - - - -
Total Cost 4,315 4,100 8,598 4,746 2,539 5,478 23,232 -67.34%
-
Net Worth 158,558 159,381 163,129 166,933 171,575 172,142 177,270 -7.14%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 158,558 159,381 163,129 166,933 171,575 172,142 177,270 -7.14%
NOSH 338,076 336,105 335,035 333,333 337,547 335,103 335,040 0.60%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -68.95% -352.54% -199.58% -111.31% -240.81% -795.10% -356.78% -
ROE -1.11% -2.00% -3.51% -1.50% -1.04% -2.82% -10.25% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.76 0.27 0.86 0.67 0.22 0.18 1.52 -36.92%
EPS -0.52 -0.95 -1.71 -0.75 -0.53 -1.45 -5.43 -78.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.469 0.4742 0.4869 0.5008 0.5083 0.5137 0.5291 -7.70%
Adjusted Per Share Value based on latest NOSH - 333,333
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.12 0.04 0.13 0.10 0.03 0.03 0.23 -35.11%
EPS -0.08 -0.15 -0.26 -0.12 -0.08 -0.22 -0.84 -79.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.073 0.0734 0.0751 0.0768 0.079 0.0792 0.0816 -7.13%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.13 0.13 0.135 0.155 0.135 0.185 0.165 -
P/RPS 17.21 48.23 15.76 23.00 61.17 101.30 10.87 35.72%
P/EPS -25.00 -13.68 -7.90 -20.67 -25.47 -12.76 -3.04 305.86%
EY -4.00 -7.31 -12.66 -4.84 -3.93 -7.84 -32.87 -75.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.28 0.31 0.27 0.36 0.31 -6.54%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 23/11/15 26/08/15 26/05/15 26/02/15 20/11/14 26/08/14 -
Price 0.115 0.135 0.11 0.16 0.15 0.155 0.16 -
P/RPS 15.22 50.08 12.84 23.75 67.96 84.87 10.54 27.67%
P/EPS -22.12 -14.21 -6.43 -21.33 -28.30 -10.69 -2.95 281.69%
EY -4.52 -7.04 -15.54 -4.69 -3.53 -9.35 -33.89 -73.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.23 0.32 0.30 0.30 0.30 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment