[ABMB] QoQ Quarter Result on 30-Sep-2020 [#2]

Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -0.35%
YoY- -10.02%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 482,955 445,814 475,699 474,446 421,608 434,409 424,322 9.02%
PBT 194,324 77,225 134,011 132,964 139,788 130,401 181,666 4.59%
Tax -48,310 -27,153 -33,554 -29,020 -35,476 -32,344 -47,669 0.89%
NP 146,014 50,072 100,457 103,944 104,312 98,057 133,997 5.89%
-
NP to SH 146,014 50,072 100,457 103,944 104,312 98,057 133,997 5.89%
-
Tax Rate 24.86% 35.16% 25.04% 21.83% 25.38% 24.80% 26.24% -
Total Cost 336,941 395,742 375,242 370,502 317,296 336,352 290,325 10.44%
-
Net Worth 6,331,753 6,254,348 6,440,120 6,409,158 6,238,867 5,991,170 5,913,764 4.66%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 89,635 - - - - - -
Div Payout % - 179.01% - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 6,331,753 6,254,348 6,440,120 6,409,158 6,238,867 5,991,170 5,913,764 4.66%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 30.23% 11.23% 21.12% 21.91% 24.74% 22.57% 31.58% -
ROE 2.31% 0.80% 1.56% 1.62% 1.67% 1.64% 2.27% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 31.20 28.80 30.73 30.65 27.23 28.06 27.41 9.02%
EPS 9.43 3.23 6.50 6.70 6.70 6.30 8.70 5.52%
DPS 0.00 5.79 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.09 4.04 4.16 4.14 4.03 3.87 3.82 4.66%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 31.20 28.80 30.73 30.65 27.23 28.06 27.41 9.02%
EPS 9.43 3.23 6.50 6.70 6.70 6.30 8.70 5.52%
DPS 0.00 5.79 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.09 4.04 4.16 4.14 4.03 3.87 3.82 4.66%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.41 2.65 2.91 2.19 2.18 1.90 2.63 -
P/RPS 7.73 9.20 9.47 7.15 8.00 6.77 9.60 -13.46%
P/EPS 25.55 81.93 44.84 32.62 32.35 30.00 30.39 -10.93%
EY 3.91 1.22 2.23 3.07 3.09 3.33 3.29 12.21%
DY 0.00 2.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.70 0.53 0.54 0.49 0.69 -9.92%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 31/05/21 26/02/21 27/11/20 27/08/20 25/06/20 28/02/20 -
Price 2.53 2.59 2.65 2.59 2.14 2.24 2.31 -
P/RPS 8.11 8.99 8.62 8.45 7.86 7.98 8.43 -2.54%
P/EPS 26.82 80.08 40.84 38.57 31.76 35.36 26.69 0.32%
EY 3.73 1.25 2.45 2.59 3.15 2.83 3.75 -0.35%
DY 0.00 2.24 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.64 0.64 0.63 0.53 0.58 0.60 2.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment