[SBAGAN] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 188.88%
YoY- 862.76%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,350 1,798 1,111 1,084 521 1,092 714 53.08%
PBT 8,072 2,742 -2,709 3,287 -4,103 2,742 1,076 284.63%
Tax -318 -191 2,709 -81 4,103 -200 -35 337.18%
NP 7,754 2,551 0 3,206 0 2,542 1,041 282.80%
-
NP to SH 7,754 2,551 -2,768 3,206 -3,607 2,542 1,041 282.80%
-
Tax Rate 3.94% 6.97% - 2.46% - 7.29% 3.25% -
Total Cost -6,404 -753 1,111 -2,122 521 -1,450 -327 630.52%
-
Net Worth 156,679 0 147,045 149,022 146,181 148,885 152,000 2.04%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 156,679 0 147,045 149,022 146,181 148,885 152,000 2.04%
NOSH 1,890 1,890 1,895 1,885 1,890 1,889 1,890 0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 574.37% 141.88% 0.00% 295.76% 0.00% 232.78% 145.80% -
ROE 4.95% 0.00% -1.88% 2.15% -2.47% 1.71% 0.68% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 71.42 95.13 58.60 57.48 27.56 57.78 37.77 53.09%
EPS 410.19 134.97 -146.00 170.00 -190.81 134.51 55.07 282.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 82.8842 0.00 77.56 79.02 77.33 78.7827 80.41 2.04%
Adjusted Per Share Value based on latest NOSH - 1,885
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.45 1.93 1.19 1.16 0.56 1.17 0.77 52.67%
EPS 8.33 2.74 -2.97 3.44 -3.87 2.73 1.12 282.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6832 0.00 1.5797 1.6009 1.5704 1.5995 1.6329 2.04%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.78 2.84 2.59 1.59 1.70 2.03 2.16 -
P/RPS 3.89 2.99 4.42 2.77 6.17 3.51 5.72 -22.72%
P/EPS 0.68 2.10 -1.77 0.94 -0.89 1.51 3.92 -68.99%
EY 147.55 47.52 -56.37 106.92 -112.24 66.26 25.50 223.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.00 0.03 0.02 0.02 0.03 0.03 0.00%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 - 27/02/02 26/11/01 29/08/01 31/05/02 28/02/01 -
Price 2.64 0.00 2.69 2.25 1.88 2.50 1.88 -
P/RPS 3.70 0.00 4.59 3.91 6.82 4.33 4.98 -18.01%
P/EPS 0.64 0.00 -1.84 1.32 -0.99 1.86 3.41 -67.31%
EY 155.38 0.00 -54.28 75.56 -101.49 53.80 29.29 205.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.00 0.03 0.03 0.02 0.03 0.02 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment