[YTLLAND] QoQ Quarter Result on 30-Jun-2017 [#4]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -274.71%
YoY- -556.98%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 4,954 7,139 201,990 83,631 144,482 68,995 70,808 -83.04%
PBT -39,201 -32,800 110,873 -31,830 28,965 19,545 14,798 -
Tax 1,729 -1,118 -32,450 -1,292 -10,012 -7,052 -3,666 -
NP -37,472 -33,918 78,423 -33,122 18,953 12,493 11,132 -
-
NP to SH -37,470 -33,916 78,427 -33,117 18,955 10,742 8,564 -
-
Tax Rate - - 29.27% - 34.57% 36.08% 24.77% -
Total Cost 42,426 41,057 123,567 116,753 125,529 56,502 59,676 -20.35%
-
Net Worth 854,044 1,436,476 1,502,980 1,356,672 895,502 1,069,627 1,053,044 -13.04%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 854,044 1,436,476 1,502,980 1,356,672 895,502 1,069,627 1,053,044 -13.04%
NOSH 844,344 844,344 844,344 844,344 844,344 844,344 844,344 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -756.40% -475.11% 38.83% -39.60% 13.12% 18.11% 15.72% -
ROE -4.39% -2.36% 5.22% -2.44% 2.12% 1.00% 0.81% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.60 0.54 15.19 6.29 17.42 8.32 8.54 -83.00%
EPS -2.69 -2.41 6.05 -2.34 1.57 0.97 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.08 1.13 1.02 1.08 1.29 1.27 -13.04%
Adjusted Per Share Value based on latest NOSH - 844,344
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.59 0.85 23.92 9.90 17.11 8.17 8.39 -82.99%
EPS -4.44 -4.02 9.29 -3.92 2.24 1.27 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0115 1.7013 1.7801 1.6068 1.0606 1.2668 1.2472 -13.04%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.48 0.515 0.565 0.60 0.645 0.56 0.58 -
P/RPS 80.34 95.95 3.72 9.54 3.70 6.73 6.79 420.03%
P/EPS -10.62 -20.20 9.58 -24.10 28.21 43.23 56.16 -
EY -9.41 -4.95 10.44 -4.15 3.54 2.31 1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.50 0.59 0.60 0.43 0.46 1.44%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 17/11/16 -
Price 0.47 0.505 0.555 0.575 0.615 0.59 0.575 -
P/RPS 78.67 94.09 3.65 9.14 3.53 7.09 6.73 415.83%
P/EPS -10.40 -19.80 9.41 -23.09 26.90 45.54 55.67 -
EY -9.61 -5.05 10.62 -4.33 3.72 2.20 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.49 0.56 0.57 0.46 0.45 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment