[YTLLAND] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 18.17%
YoY- -47.36%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 83,631 144,482 68,995 70,808 69,732 53,512 50,839 39.39%
PBT -31,830 28,965 19,545 14,798 12,552 -1,987 8,981 -
Tax -1,292 -10,012 -7,052 -3,666 -2,087 -3,596 -3,801 -51.32%
NP -33,122 18,953 12,493 11,132 10,465 -5,583 5,180 -
-
NP to SH -33,117 18,955 10,742 8,564 7,247 -8,108 988 -
-
Tax Rate - 34.57% 36.08% 24.77% 16.63% - 42.32% -
Total Cost 116,753 125,529 56,502 59,676 59,267 59,095 45,659 87.10%
-
Net Worth 1,356,672 895,502 1,069,627 1,053,044 1,280,585 2,358,690 513,759 91.16%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,356,672 895,502 1,069,627 1,053,044 1,280,585 2,358,690 513,759 91.16%
NOSH 844,344 844,344 844,344 844,344 1,016,338 1,842,727 395,200 65.95%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -39.60% 13.12% 18.11% 15.72% 15.01% -10.43% 10.19% -
ROE -2.44% 2.12% 1.00% 0.81% 0.57% -0.34% 0.19% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.29 17.42 8.32 8.54 6.86 2.90 12.86 -37.94%
EPS -2.34 1.57 0.97 0.81 0.71 -0.44 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.08 1.29 1.27 1.26 1.28 1.30 -14.94%
Adjusted Per Share Value based on latest NOSH - 844,344
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.90 17.11 8.17 8.39 8.26 6.34 6.02 39.36%
EPS -3.92 2.24 1.27 1.01 0.86 -0.96 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6068 1.0606 1.2668 1.2472 1.5167 2.7935 0.6085 91.15%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.60 0.645 0.56 0.58 0.60 0.64 0.695 -
P/RPS 9.54 3.70 6.73 6.79 8.74 22.04 5.40 46.19%
P/EPS -24.10 28.21 43.23 56.16 84.15 -145.45 278.00 -
EY -4.15 3.54 2.31 1.78 1.19 -0.69 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.43 0.46 0.48 0.50 0.53 7.41%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 -
Price 0.575 0.615 0.59 0.575 0.58 0.615 0.625 -
P/RPS 9.14 3.53 7.09 6.73 8.45 21.18 4.86 52.41%
P/EPS -23.09 26.90 45.54 55.67 81.34 -139.77 250.00 -
EY -4.33 3.72 2.20 1.80 1.23 -0.72 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.46 0.45 0.46 0.48 0.48 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment