[YTLLAND] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -86.56%
YoY- -68.62%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 214,083 209,129 201,990 367,916 284,285 139,803 70,808 109.23%
PBT 38,872 78,073 110,873 31,478 63,308 34,343 14,798 90.49%
Tax -31,839 -33,568 -32,450 -22,022 -20,730 -10,718 -3,666 323.07%
NP 7,033 44,505 78,423 9,456 42,578 23,625 11,132 -26.39%
-
NP to SH 7,041 44,511 78,427 5,144 38,261 19,306 8,564 -12.24%
-
Tax Rate 81.91% 43.00% 29.27% 69.96% 32.74% 31.21% 24.77% -
Total Cost 207,050 164,624 123,567 358,460 241,707 116,178 59,676 129.35%
-
Net Worth 854,044 1,436,476 1,502,980 1,356,672 895,502 1,069,627 1,053,044 -13.04%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 854,044 1,436,476 1,502,980 1,356,672 895,502 1,069,627 1,053,044 -13.04%
NOSH 844,344 844,344 844,344 844,344 844,344 844,344 844,344 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.29% 21.28% 38.83% 2.57% 14.98% 16.90% 15.72% -
ROE 0.82% 3.10% 5.22% 0.38% 4.27% 1.80% 0.81% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 25.82 15.72 15.19 27.66 34.29 16.86 8.54 109.23%
EPS 0.95 3.64 6.05 1.01 3.35 1.78 0.81 11.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.08 1.13 1.02 1.08 1.29 1.27 -13.04%
Adjusted Per Share Value based on latest NOSH - 844,344
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 25.35 24.77 23.92 43.57 33.67 16.56 8.39 109.13%
EPS 0.83 5.27 9.29 0.61 4.53 2.29 1.01 -12.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0115 1.7013 1.7801 1.6068 1.0606 1.2668 1.2472 -13.04%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.48 0.515 0.565 0.60 0.645 0.56 0.58 -
P/RPS 1.86 3.28 3.72 2.17 1.88 3.32 6.79 -57.85%
P/EPS 56.53 15.39 9.58 155.14 13.98 24.05 56.16 0.43%
EY 1.77 6.50 10.44 0.64 7.15 4.16 1.78 -0.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.50 0.59 0.60 0.43 0.46 1.44%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 17/11/16 -
Price 0.47 0.505 0.555 0.575 0.615 0.59 0.575 -
P/RPS 1.82 3.21 3.65 2.08 1.79 3.50 6.73 -58.21%
P/EPS 55.35 15.09 9.41 148.68 13.33 25.34 55.67 -0.38%
EY 1.81 6.63 10.62 0.67 7.50 3.95 1.80 0.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.49 0.56 0.57 0.46 0.45 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment