[YTLLAND] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -143.25%
YoY- -415.73%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 72,391 7,139 68,995 50,839 20,141 28,851 35,143 12.79%
PBT -19,695 -32,800 19,545 8,981 3,703 6,768 11,354 -
Tax 299 -1,118 -7,052 -3,801 -1,839 -3,331 -4,826 -
NP -19,396 -33,918 12,493 5,180 1,864 3,437 6,528 -
-
NP to SH -19,393 -33,916 10,742 988 1,367 2,326 4,224 -
-
Tax Rate - - 36.08% 42.32% 49.66% 49.22% 42.50% -
Total Cost 91,787 41,057 56,502 45,659 18,277 25,414 28,615 21.43%
-
Net Worth 1,438,275 1,436,476 1,069,627 513,759 542,390 691,985 874,971 8.63%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 1,438,275 1,436,476 1,069,627 513,759 542,390 691,985 874,971 8.63%
NOSH 844,344 844,344 844,344 395,200 440,967 581,499 754,285 1.89%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -26.79% -475.11% 18.11% 10.19% 9.25% 11.91% 18.58% -
ROE -1.35% -2.36% 1.00% 0.19% 0.25% 0.34% 0.48% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 4.58 0.54 8.32 12.86 4.57 4.96 4.66 -0.28%
EPS -1.13 -2.41 0.97 0.25 0.31 0.40 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 1.08 1.29 1.30 1.23 1.19 1.16 -3.96%
Adjusted Per Share Value based on latest NOSH - 844,344
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 8.57 0.85 8.17 6.02 2.39 3.42 4.16 12.79%
EPS -2.30 -4.02 1.27 0.12 0.16 0.28 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7034 1.7013 1.2668 0.6085 0.6424 0.8196 1.0363 8.63%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.38 0.515 0.56 0.695 0.785 0.935 0.92 -
P/RPS 8.30 95.95 6.73 5.40 17.19 18.85 19.75 -13.44%
P/EPS -30.97 -20.20 43.23 278.00 253.23 233.75 164.29 -
EY -3.23 -4.95 2.31 0.36 0.39 0.43 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.43 0.53 0.64 0.79 0.79 -9.98%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 23/02/18 23/02/17 25/02/16 12/02/15 20/02/14 21/02/13 -
Price 0.41 0.505 0.59 0.625 0.81 0.915 0.87 -
P/RPS 8.95 94.09 7.09 4.86 17.73 18.44 18.67 -11.52%
P/EPS -33.41 -19.80 45.54 250.00 261.29 228.75 155.36 -
EY -2.99 -5.05 2.20 0.40 0.38 0.44 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.46 0.48 0.66 0.77 0.75 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment