[INCKEN] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -138.1%
YoY- 90.71%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 4,551 3,202 1,815 842 3,163 4,422 1,862 81.15%
PBT 6,276 -2,550 -3,755 -472 1,420 -59 -2,699 -
Tax -736 0 0 0 -181 -46 0 -
NP 5,540 -2,550 -3,755 -472 1,239 -105 -2,699 -
-
NP to SH 5,540 -2,550 -3,755 -472 1,239 -105 -2,699 -
-
Tax Rate 11.73% - - - 12.75% - - -
Total Cost -989 5,752 5,570 1,314 1,924 4,527 4,561 -
-
Net Worth 633,165 631,428 633,908 711,933 722,749 605,500 700,934 -6.53%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - 4,390 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 633,165 631,428 633,908 711,933 722,749 605,500 700,934 -6.53%
NOSH 420,750 404,761 403,763 393,333 412,999 350,000 402,835 2.93%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 121.73% -79.64% -206.89% -56.06% 39.17% -2.37% -144.95% -
ROE 0.87% -0.40% -0.59% -0.07% 0.17% -0.02% -0.39% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.13 0.79 0.45 0.21 0.77 1.26 0.46 81.76%
EPS 1.39 -0.63 -0.93 -0.12 0.30 -0.03 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
NAPS 1.57 1.56 1.57 1.81 1.75 1.73 1.74 -6.60%
Adjusted Per Share Value based on latest NOSH - 393,333
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.08 0.76 0.43 0.20 0.75 1.05 0.44 81.66%
EPS 1.32 -0.61 -0.89 -0.11 0.29 -0.02 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.04 -
NAPS 1.5048 1.5007 1.5066 1.6921 1.7178 1.4391 1.6659 -6.53%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.695 0.70 0.715 0.70 0.665 0.70 0.73 -
P/RPS 61.59 88.49 159.06 327.00 86.83 55.40 157.93 -46.53%
P/EPS 50.59 -111.11 -76.88 -583.33 221.67 -2,333.33 -108.96 -
EY 1.98 -0.90 -1.30 -0.17 0.45 -0.04 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.49 -
P/NAPS 0.44 0.45 0.46 0.39 0.38 0.40 0.42 3.14%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 30/08/16 27/05/16 29/02/16 26/11/15 28/08/15 22/05/15 -
Price 0.68 0.735 0.70 0.685 0.71 0.65 0.71 -
P/RPS 60.26 92.91 155.72 319.99 92.71 51.45 153.61 -46.31%
P/EPS 49.50 -116.67 -75.27 -570.83 236.67 -2,166.67 -105.97 -
EY 2.02 -0.86 -1.33 -0.18 0.42 -0.05 -0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.54 -
P/NAPS 0.43 0.47 0.45 0.38 0.41 0.38 0.41 3.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment