[AJI] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
18-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -3.36%
YoY- 76.66%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 183,442 171,435 152,762 170,794 164,363 148,527 157,918 10.47%
PBT 23,532 24,334 403,496 19,256 13,782 16,051 9,537 82.29%
Tax -5,241 -5,408 -39,289 -4,608 -3,428 -3,840 13,563 -
NP 18,291 18,926 364,207 14,648 10,354 12,211 23,100 -14.37%
-
NP to SH 18,291 18,926 364,207 14,648 10,354 12,211 23,100 -14.37%
-
Tax Rate 22.27% 22.22% 9.74% 23.93% 24.87% 23.92% -142.21% -
Total Cost 165,151 152,509 -211,445 156,146 154,009 136,316 134,818 14.44%
-
Net Worth 809,234 790,995 924,144 560,566 545,974 535,639 528,951 32.66%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 152,240 - - - 5,532 - -
Div Payout % - 804.40% - - - 45.31% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 809,234 790,995 924,144 560,566 545,974 535,639 528,951 32.66%
NOSH 60,799 60,799 60,799 60,799 60,799 60,799 60,799 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.97% 11.04% 238.41% 8.58% 6.30% 8.22% 14.63% -
ROE 2.26% 2.39% 39.41% 2.61% 1.90% 2.28% 4.37% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 301.72 281.97 251.26 280.92 270.34 244.29 259.74 10.47%
EPS 30.08 31.13 599.04 24.09 17.03 20.08 37.99 -14.37%
DPS 0.00 250.40 0.00 0.00 0.00 9.10 0.00 -
NAPS 13.31 13.01 15.20 9.22 8.98 8.81 8.70 32.66%
Adjusted Per Share Value based on latest NOSH - 60,799
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 301.72 281.97 251.26 280.92 270.34 244.29 259.74 10.47%
EPS 30.08 31.13 599.04 24.09 17.03 20.08 37.99 -14.37%
DPS 0.00 250.40 0.00 0.00 0.00 9.10 0.00 -
NAPS 13.31 13.01 15.20 9.22 8.98 8.81 8.70 32.66%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 15.02 15.50 18.60 15.90 15.44 14.86 15.98 -
P/RPS 4.98 5.50 7.40 5.66 5.71 6.08 6.15 -13.08%
P/EPS 49.93 49.79 3.10 66.00 90.66 73.99 42.06 12.07%
EY 2.00 2.01 32.21 1.52 1.10 1.35 2.38 -10.92%
DY 0.00 16.15 0.00 0.00 0.00 0.61 0.00 -
P/NAPS 1.13 1.19 1.22 1.72 1.72 1.69 1.84 -27.68%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 26/08/24 29/05/24 29/02/24 28/11/23 24/08/23 30/05/23 -
Price 14.88 14.48 16.60 17.38 16.00 16.26 14.28 -
P/RPS 4.93 5.14 6.61 6.19 5.92 6.66 5.50 -7.01%
P/EPS 49.46 46.52 2.77 72.14 93.95 80.96 37.58 20.03%
EY 2.02 2.15 36.09 1.39 1.06 1.24 2.66 -16.72%
DY 0.00 17.29 0.00 0.00 0.00 0.56 0.00 -
P/NAPS 1.12 1.11 1.09 1.89 1.78 1.85 1.64 -22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment