[AJI] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 902.6%
YoY- 232.62%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 170,794 164,363 148,527 157,918 146,170 158,149 141,510 13.32%
PBT 19,256 13,782 16,051 9,537 3,282 3,880 -838 -
Tax -4,608 -3,428 -3,840 13,563 -978 -944 -10 5799.61%
NP 14,648 10,354 12,211 23,100 2,304 2,936 -848 -
-
NP to SH 14,648 10,354 12,211 23,100 2,304 2,936 -848 -
-
Tax Rate 23.93% 24.87% 23.92% -142.21% 29.80% 24.33% - -
Total Cost 156,146 154,009 136,316 134,818 143,866 155,213 142,358 6.33%
-
Net Worth 560,566 545,974 535,639 528,951 505,239 502,807 499,767 7.93%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 5,532 - - - 5,167 -
Div Payout % - - 45.31% - - - 0.00% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 560,566 545,974 535,639 528,951 505,239 502,807 499,767 7.93%
NOSH 60,799 60,799 60,799 60,799 60,799 60,799 60,799 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.58% 6.30% 8.22% 14.63% 1.58% 1.86% -0.60% -
ROE 2.61% 1.90% 2.28% 4.37% 0.46% 0.58% -0.17% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 280.92 270.34 244.29 259.74 240.42 260.12 232.75 13.32%
EPS 24.09 17.03 20.08 37.99 3.79 4.83 -1.39 -
DPS 0.00 0.00 9.10 0.00 0.00 0.00 8.50 -
NAPS 9.22 8.98 8.81 8.70 8.31 8.27 8.22 7.93%
Adjusted Per Share Value based on latest NOSH - 60,799
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 280.92 270.34 244.29 259.74 240.42 260.12 232.75 13.32%
EPS 24.09 17.03 20.08 37.99 3.79 4.83 -1.39 -
DPS 0.00 0.00 9.10 0.00 0.00 0.00 8.50 -
NAPS 9.22 8.98 8.81 8.70 8.31 8.27 8.22 7.93%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 15.90 15.44 14.86 15.98 13.08 11.54 11.98 -
P/RPS 5.66 5.71 6.08 6.15 5.44 4.44 5.15 6.47%
P/EPS 66.00 90.66 73.99 42.06 345.16 238.97 -858.93 -
EY 1.52 1.10 1.35 2.38 0.29 0.42 -0.12 -
DY 0.00 0.00 0.61 0.00 0.00 0.00 0.71 -
P/NAPS 1.72 1.72 1.69 1.84 1.57 1.40 1.46 11.51%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 28/11/23 24/08/23 30/05/23 24/02/23 29/11/22 24/08/22 -
Price 17.38 16.00 16.26 14.28 15.20 11.36 11.90 -
P/RPS 6.19 5.92 6.66 5.50 6.32 4.37 5.11 13.59%
P/EPS 72.14 93.95 80.96 37.58 401.10 235.24 -853.19 -
EY 1.39 1.06 1.24 2.66 0.25 0.43 -0.12 -
DY 0.00 0.00 0.56 0.00 0.00 0.00 0.71 -
P/NAPS 1.89 1.78 1.85 1.64 1.83 1.37 1.45 19.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment