[AJI] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 4.65%
YoY- 33.96%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 53,763 52,703 53,436 47,922 48,074 48,617 46,016 10.89%
PBT 6,107 7,836 6,926 3,368 4,364 4,651 4,354 25.22%
Tax -2,258 -1,696 -1,758 -153 -1,292 -533 -382 225.86%
NP 3,849 6,140 5,168 3,215 3,072 4,118 3,972 -2.06%
-
NP to SH 3,849 6,140 5,168 3,215 3,072 4,118 3,972 -2.06%
-
Tax Rate 36.97% 21.64% 25.38% 4.54% 29.61% 11.46% 8.77% -
Total Cost 49,914 46,563 48,268 44,707 45,002 44,499 42,044 12.08%
-
Net Worth 168,431 164,746 164,160 158,691 155,729 152,067 152,675 6.74%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 6,080 - - - -
Div Payout % - - - 189.12% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 168,431 164,746 164,160 158,691 155,729 152,067 152,675 6.74%
NOSH 60,805 60,792 60,799 60,801 60,831 60,827 60,826 -0.02%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 7.16% 11.65% 9.67% 6.71% 6.39% 8.47% 8.63% -
ROE 2.29% 3.73% 3.15% 2.03% 1.97% 2.71% 2.60% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 88.42 86.69 87.89 78.82 79.03 79.93 75.65 10.92%
EPS 6.33 10.10 8.50 5.29 5.05 6.77 6.53 -2.04%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.77 2.71 2.70 2.61 2.56 2.50 2.51 6.77%
Adjusted Per Share Value based on latest NOSH - 60,801
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 88.43 86.68 87.89 78.82 79.07 79.96 75.69 10.89%
EPS 6.33 10.10 8.50 5.29 5.05 6.77 6.53 -2.04%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.7703 2.7097 2.70 2.6101 2.5614 2.5012 2.5112 6.74%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.35 2.20 2.17 2.15 2.00 2.09 2.10 -
P/RPS 2.66 2.54 2.47 2.73 2.53 2.61 2.78 -2.89%
P/EPS 37.12 21.78 25.53 40.66 39.60 30.87 32.16 10.00%
EY 2.69 4.59 3.92 2.46 2.53 3.24 3.11 -9.19%
DY 0.00 0.00 0.00 4.65 0.00 0.00 0.00 -
P/NAPS 0.85 0.81 0.80 0.82 0.78 0.84 0.84 0.78%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 15/11/07 21/08/07 23/05/07 12/02/07 20/11/06 22/08/06 -
Price 2.39 2.20 2.16 2.08 2.07 2.00 2.09 -
P/RPS 2.70 2.54 2.46 2.64 2.62 2.50 2.76 -1.45%
P/EPS 37.76 21.78 25.41 39.34 40.99 29.54 32.01 11.60%
EY 2.65 4.59 3.94 2.54 2.44 3.39 3.12 -10.28%
DY 0.00 0.00 0.00 4.81 0.00 0.00 0.00 -
P/NAPS 0.86 0.81 0.80 0.80 0.81 0.80 0.83 2.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment