[ALCOM] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -58.45%
YoY- 181.61%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 54,540 81,485 100,279 89,571 90,313 92,490 100,761 -33.60%
PBT -4,708 -1,289 1,364 1,515 1,524 -742 4,535 -
Tax 405 -1,029 -1,317 -1,080 -477 -439 -1,109 -
NP -4,303 -2,318 47 435 1,047 -1,181 3,426 -
-
NP to SH -4,303 -2,318 -477 435 1,047 -1,181 3,426 -
-
Tax Rate - - 96.55% 71.29% 31.30% - 24.45% -
Total Cost 58,843 83,803 100,232 89,136 89,266 93,671 97,335 -28.52%
-
Net Worth 115,524 119,554 122,241 122,241 122,241 120,897 122,241 -3.70%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 115,524 119,554 122,241 122,241 122,241 120,897 122,241 -3.70%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -7.89% -2.84% 0.05% 0.49% 1.16% -1.28% 3.40% -
ROE -3.72% -1.94% -0.39% 0.36% 0.86% -0.98% 2.80% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 40.60 60.66 74.65 66.68 67.23 68.85 75.01 -33.60%
EPS -3.20 -1.73 0.03 0.32 0.78 -0.88 2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.89 0.91 0.91 0.91 0.90 0.91 -3.70%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 40.60 60.66 74.65 66.68 67.23 68.85 75.01 -33.60%
EPS -3.20 -1.73 0.03 0.32 0.78 -0.88 2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.89 0.91 0.91 0.91 0.90 0.91 -3.70%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.41 0.435 0.44 0.485 0.51 0.53 0.44 -
P/RPS 1.01 0.72 0.59 0.73 0.76 0.77 0.59 43.14%
P/EPS -12.80 -25.21 -123.91 149.77 65.43 -60.28 17.25 -
EY -7.81 -3.97 -0.81 0.67 1.53 -1.66 5.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.48 0.53 0.56 0.59 0.48 0.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 03/06/20 26/02/20 27/11/19 28/08/19 29/05/19 27/02/19 -
Price 0.44 0.415 0.39 0.46 0.48 0.545 0.50 -
P/RPS 1.08 0.68 0.52 0.69 0.71 0.79 0.67 37.51%
P/EPS -13.74 -24.05 -109.83 142.05 61.58 -61.99 19.60 -
EY -7.28 -4.16 -0.91 0.70 1.62 -1.61 5.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.43 0.51 0.53 0.61 0.55 -4.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment