[PARKWD] QoQ Quarter Result on 30-Jun-2004 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
24-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- -1.18%
YoY- 558.64%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 35,228 30,366 30,776 27,549 35,101 28,633 24,915 25.94%
PBT 1,118 2,335 3,720 5,234 5,001 380 521 66.29%
Tax -372 -665 -729 -1,464 -1,186 -321 -260 26.94%
NP 746 1,670 2,991 3,770 3,815 59 261 101.27%
-
NP to SH 746 1,670 2,991 3,770 3,815 59 261 101.27%
-
Tax Rate 33.27% 28.48% 19.60% 27.97% 23.72% 84.47% 49.90% -
Total Cost 34,482 28,696 27,785 23,779 31,286 28,574 24,654 25.03%
-
Net Worth 96,258 94,913 96,096 92,449 88,776 83,779 84,564 9.01%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - 2,401 - - - -
Div Payout % - - - 63.69% - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 96,258 94,913 96,096 92,449 88,776 83,779 84,564 9.01%
NOSH 120,322 120,143 120,120 120,063 119,968 117,999 104,400 9.91%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 2.12% 5.50% 9.72% 13.68% 10.87% 0.21% 1.05% -
ROE 0.78% 1.76% 3.11% 4.08% 4.30% 0.07% 0.31% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 29.28 25.27 25.62 22.95 29.26 24.27 23.86 14.60%
EPS 0.62 1.39 2.49 3.14 3.18 0.05 0.25 83.11%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.80 0.79 0.80 0.77 0.74 0.71 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 120,063
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 12.49 10.77 10.91 9.77 12.45 10.15 8.84 25.88%
EPS 0.26 0.59 1.06 1.34 1.35 0.02 0.09 102.70%
DPS 0.00 0.00 0.00 0.85 0.00 0.00 0.00 -
NAPS 0.3414 0.3366 0.3408 0.3279 0.3148 0.2971 0.2999 9.01%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.72 0.93 0.74 0.70 0.82 0.88 0.69 -
P/RPS 2.46 3.68 2.89 3.05 2.80 3.63 2.89 -10.17%
P/EPS 116.13 66.91 29.72 22.29 25.79 1,760.00 276.00 -43.81%
EY 0.86 1.49 3.36 4.49 3.88 0.06 0.36 78.60%
DY 0.00 0.00 0.00 2.86 0.00 0.00 0.00 -
P/NAPS 0.90 1.18 0.93 0.91 1.11 1.24 0.85 3.88%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/05/05 21/02/05 08/11/04 24/08/04 24/05/04 18/02/04 17/11/03 -
Price 0.57 0.85 0.74 0.65 0.70 0.85 0.94 -
P/RPS 1.95 3.36 2.89 2.83 2.39 3.50 3.94 -37.40%
P/EPS 91.94 61.15 29.72 20.70 22.01 1,700.00 376.00 -60.86%
EY 1.09 1.64 3.36 4.83 4.54 0.06 0.27 153.32%
DY 0.00 0.00 0.00 3.08 0.00 0.00 0.00 -
P/NAPS 0.71 1.08 0.93 0.84 0.95 1.20 1.16 -27.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment