[PARKWD] YoY Quarter Result on 30-Jun-2004 [#4]

Announcement Date
24-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- -1.18%
YoY- 558.64%
View:
Show?
Quarter Result
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 40,035 31,380 28,303 27,549 23,125 29,227 17,658 13.40%
PBT 693 1,896 -883 5,234 936 1,932 -2,502 -
Tax -130 -1,383 509 -1,464 -1,758 -65 2,502 -
NP 563 513 -374 3,770 -822 1,867 0 -
-
NP to SH 563 513 -374 3,770 -822 1,867 -2,504 -
-
Tax Rate 18.76% 72.94% - 27.97% 187.82% 3.36% - -
Total Cost 39,472 30,867 28,677 23,779 23,947 27,360 17,658 13.15%
-
Net Worth 89,656 92,796 95,309 92,449 89,937 67,419 67,572 4.44%
Dividend
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 2,022 1,800 - 2,401 1,129 - - -
Div Payout % 359.27% 350.88% - 63.69% 0.00% - - -
Equity
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 89,656 92,796 95,309 92,449 89,937 67,419 67,572 4.44%
NOSH 115,581 120,000 120,645 120,063 104,578 103,722 103,958 1.64%
Ratio Analysis
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 1.41% 1.63% -1.32% 13.68% -3.55% 6.39% 0.00% -
ROE 0.63% 0.55% -0.39% 4.08% -0.91% 2.77% -3.71% -
Per Share
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 34.64 26.15 23.46 22.95 22.11 28.18 16.99 11.57%
EPS 0.48 0.43 -0.31 3.14 -0.70 1.80 -2.41 -
DPS 1.75 1.50 0.00 2.00 1.08 0.00 0.00 -
NAPS 0.7757 0.7733 0.79 0.77 0.86 0.65 0.65 2.75%
Adjusted Per Share Value based on latest NOSH - 120,063
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 14.20 11.13 10.04 9.77 8.20 10.37 6.26 13.41%
EPS 0.20 0.18 -0.13 1.34 -0.29 0.66 -0.89 -
DPS 0.72 0.64 0.00 0.85 0.40 0.00 0.00 -
NAPS 0.318 0.3291 0.338 0.3279 0.319 0.2391 0.2396 4.44%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 31/12/07 29/12/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.50 0.67 0.56 0.70 0.47 0.53 0.63 -
P/RPS 1.44 2.56 2.39 3.05 2.13 1.88 3.71 -13.53%
P/EPS 102.65 156.73 -180.65 22.29 -59.80 29.44 -26.16 -
EY 0.97 0.64 -0.55 4.49 -1.67 3.40 -3.82 -
DY 3.50 2.24 0.00 2.86 2.30 0.00 0.00 -
P/NAPS 0.64 0.87 0.71 0.91 0.55 0.82 0.97 -6.19%
Price Multiplier on Announcement Date
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 28/02/08 28/02/07 18/08/05 24/08/04 28/08/03 14/08/02 27/08/01 -
Price 0.47 0.64 0.52 0.65 0.69 0.46 0.63 -
P/RPS 1.36 2.45 2.22 2.83 3.12 1.63 3.71 -14.29%
P/EPS 96.49 149.71 -167.74 20.70 -87.78 25.56 -26.16 -
EY 1.04 0.67 -0.60 4.83 -1.14 3.91 -3.82 -
DY 3.72 2.34 0.00 3.08 1.57 0.00 0.00 -
P/NAPS 0.61 0.83 0.66 0.84 0.80 0.71 0.97 -6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment