[PARKWD] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 221.28%
YoY- 863.37%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 34,665 31,380 33,874 36,978 34,630 26,419 27,826 15.79%
PBT 681 1,896 3,044 2,985 -3,194 -3,066 -1,254 -
Tax -256 -1,383 -989 -130 840 882 280 -
NP 425 513 2,055 2,855 -2,354 -2,184 -974 -
-
NP to SH 425 513 2,055 2,855 -2,354 -2,184 -974 -
-
Tax Rate 37.59% 72.94% 32.49% 4.36% - - - -
Total Cost 34,240 30,867 31,819 34,123 36,984 28,603 28,800 12.23%
-
Net Worth 90,005 92,796 91,805 90,186 87,750 89,999 93,792 -2.71%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 1,800 1,792 - - - - -
Div Payout % - 350.88% 87.21% - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 90,005 92,796 91,805 90,186 87,750 89,999 93,792 -2.71%
NOSH 118,055 120,000 119,476 120,248 120,206 119,999 120,246 -1.21%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.23% 1.63% 6.07% 7.72% -6.80% -8.27% -3.50% -
ROE 0.47% 0.55% 2.24% 3.17% -2.68% -2.43% -1.04% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 29.36 26.15 28.35 30.75 28.81 22.02 23.14 17.21%
EPS 0.36 0.43 1.72 2.38 -1.96 -1.82 -0.81 -
DPS 0.00 1.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.7624 0.7733 0.7684 0.75 0.73 0.75 0.78 -1.51%
Adjusted Per Share Value based on latest NOSH - 120,248
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 12.29 11.13 12.01 13.11 12.28 9.37 9.87 15.75%
EPS 0.15 0.18 0.73 1.01 -0.83 -0.77 -0.35 -
DPS 0.00 0.64 0.64 0.00 0.00 0.00 0.00 -
NAPS 0.3192 0.3291 0.3256 0.3198 0.3112 0.3192 0.3326 -2.70%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.69 0.67 0.56 0.61 0.54 0.53 0.63 -
P/RPS 2.35 2.56 1.98 1.98 1.87 2.41 2.72 -9.29%
P/EPS 191.67 156.73 32.56 25.69 -27.57 -29.12 -77.78 -
EY 0.52 0.64 3.07 3.89 -3.63 -3.43 -1.29 -
DY 0.00 2.24 2.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.87 0.73 0.81 0.74 0.71 0.81 8.07%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 28/02/07 30/11/06 29/08/06 31/05/06 21/02/06 16/11/05 -
Price 0.62 0.64 0.73 0.57 0.55 0.52 0.56 -
P/RPS 2.11 2.45 2.57 1.85 1.91 2.36 2.42 -8.74%
P/EPS 172.22 149.71 42.44 24.01 -28.09 -28.57 -69.14 -
EY 0.58 0.67 2.36 4.17 -3.56 -3.50 -1.45 -
DY 0.00 2.34 2.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.83 0.95 0.76 0.75 0.69 0.72 8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment