[PARKWD] QoQ Quarter Result on 31-Dec-2008 [#4]

Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -479.03%
YoY- -1043.87%
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 33,079 29,016 24,686 19,351 38,918 65,017 45,357 -18.96%
PBT 153 -7,402 -4,473 -7,402 2,054 13,786 4,115 -88.83%
Tax 45 1,794 1,092 2,088 -652 -3,022 -989 -
NP 198 -5,608 -3,381 -5,314 1,402 10,764 3,126 -84.08%
-
NP to SH 198 -5,608 -3,381 -5,314 1,402 10,764 3,126 -84.08%
-
Tax Rate -29.41% - - - 31.74% 21.92% 24.03% -
Total Cost 32,881 34,624 28,067 24,665 37,516 54,253 42,231 -15.35%
-
Net Worth 87,772 86,773 94,910 98,309 102,635 101,290 92,819 -3.65%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 2,888 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 87,772 86,773 94,910 98,309 102,635 101,290 92,819 -3.65%
NOSH 116,470 115,390 115,392 115,521 115,867 115,866 115,777 0.39%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.60% -19.33% -13.70% -27.46% 3.60% 16.56% 6.89% -
ROE 0.23% -6.46% -3.56% -5.41% 1.37% 10.63% 3.37% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 28.40 25.15 21.39 16.75 33.59 56.11 39.18 -19.29%
EPS 0.17 -4.86 -2.93 -4.60 1.21 9.29 2.70 -84.14%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.7536 0.752 0.8225 0.851 0.8858 0.8742 0.8017 -4.03%
Adjusted Per Share Value based on latest NOSH - 115,521
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.73 10.29 8.75 6.86 13.80 23.06 16.09 -18.98%
EPS 0.07 -1.99 -1.20 -1.88 0.50 3.82 1.11 -84.12%
DPS 0.00 0.00 0.00 1.02 0.00 0.00 0.00 -
NAPS 0.3113 0.3077 0.3366 0.3487 0.364 0.3592 0.3292 -3.65%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.48 0.41 0.30 0.30 0.42 0.44 0.38 -
P/RPS 1.69 1.63 1.40 1.79 1.25 0.78 0.97 44.74%
P/EPS 282.35 -8.44 -10.24 -6.52 34.71 4.74 14.07 637.11%
EY 0.35 -11.85 -9.77 -15.33 2.88 21.11 7.11 -86.54%
DY 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.36 0.35 0.47 0.50 0.47 22.83%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 25/08/09 27/05/09 26/02/09 26/11/08 25/08/08 29/05/08 -
Price 0.47 0.45 0.50 0.30 0.31 0.48 0.58 -
P/RPS 1.65 1.79 2.34 1.79 0.92 0.86 1.48 7.51%
P/EPS 276.47 -9.26 -17.06 -6.52 25.62 5.17 21.48 448.36%
EY 0.36 -10.80 -5.86 -15.33 3.90 19.35 4.66 -81.83%
DY 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.62 0.60 0.61 0.35 0.35 0.55 0.72 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment