[BSTEAD] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -1277.16%
YoY- -111.88%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 205,320 211,458 286,653 198,047 208,262 173,934 274,973 0.29%
PBT -10,748 -9,907 8,813 15,787 14,822 46,557 75,007 -
Tax 10,748 9,907 -8,813 -15,787 -14,463 -25,271 -28,574 -
NP 0 0 0 0 359 21,286 46,433 -
-
NP to SH -24,312 -29,397 -12,202 -4,226 359 21,286 46,433 -
-
Tax Rate - - 100.00% 100.00% 97.58% 54.28% 38.10% -
Total Cost 205,320 211,458 286,653 198,047 207,903 152,648 228,540 0.10%
-
Net Worth 1,441,838 1,469,849 1,507,124 1,583,341 1,554,746 1,555,515 1,533,905 0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 10,313 - 10,355 - - -
Div Payout % - - 0.00% - 2,884.62% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,441,838 1,469,849 1,507,124 1,583,341 1,554,746 1,555,515 1,533,905 0.06%
NOSH 272,044 272,194 275,022 281,733 276,153 272,897 272,936 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.17% 12.24% 16.89% -
ROE -1.69% -2.00% -0.81% -0.27% 0.02% 1.37% 3.03% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 75.47 77.69 104.23 70.30 75.42 63.74 100.75 0.29%
EPS -8.91 -10.80 -4.50 -1.50 0.13 7.80 17.00 -
DPS 0.00 0.00 3.75 0.00 3.75 0.00 0.00 -
NAPS 5.30 5.40 5.48 5.62 5.63 5.70 5.62 0.05%
Adjusted Per Share Value based on latest NOSH - 281,733
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.13 10.43 14.14 9.77 10.27 8.58 13.57 0.29%
EPS -1.20 -1.45 -0.60 -0.21 0.02 1.05 2.29 -
DPS 0.00 0.00 0.51 0.00 0.51 0.00 0.00 -
NAPS 0.7113 0.7251 0.7435 0.7811 0.767 0.7674 0.7567 0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.79 1.83 2.17 2.66 3.07 3.55 0.00 -
P/RPS 2.37 2.36 2.08 3.78 4.07 5.57 0.00 -100.00%
P/EPS -20.03 -16.94 -48.91 -177.33 2,361.54 45.51 0.00 -100.00%
EY -4.99 -5.90 -2.04 -0.56 0.04 2.20 0.00 -100.00%
DY 0.00 0.00 1.73 0.00 1.22 0.00 0.00 -
P/NAPS 0.34 0.34 0.40 0.47 0.55 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 11/09/01 06/08/01 28/02/01 27/11/00 29/08/00 24/05/00 28/02/00 -
Price 1.81 1.98 2.11 2.63 2.94 3.49 3.33 -
P/RPS 2.40 2.55 2.02 3.74 3.90 5.48 3.31 0.32%
P/EPS -20.25 -18.33 -47.56 -175.33 2,261.54 44.74 19.57 -
EY -4.94 -5.45 -2.10 -0.57 0.04 2.23 5.11 -
DY 0.00 0.00 1.78 0.00 1.28 0.00 0.00 -
P/NAPS 0.34 0.37 0.39 0.47 0.52 0.61 0.59 0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment