[BSTEAD] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
12-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 17.3%
YoY- -6872.15%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 226,549 306,865 215,272 205,320 211,458 286,653 198,047 9.38%
PBT 39,888 14,350 -7,914 -10,748 -9,907 8,813 15,787 85.61%
Tax -26,027 -14,350 7,914 10,748 9,907 -8,813 -15,787 39.59%
NP 13,861 0 0 0 0 0 0 -
-
NP to SH 13,861 -25,501 -32,162 -24,312 -29,397 -12,202 -4,226 -
-
Tax Rate 65.25% 100.00% - - - 100.00% 100.00% -
Total Cost 212,688 306,865 215,272 205,320 211,458 286,653 198,047 4.87%
-
Net Worth 1,372,457 1,362,795 1,417,308 1,441,838 1,469,849 1,507,124 1,583,341 -9.09%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 10,282 - - - 10,313 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,372,457 1,362,795 1,417,308 1,441,838 1,469,849 1,507,124 1,583,341 -9.09%
NOSH 272,854 274,204 272,559 272,044 272,194 275,022 281,733 -2.11%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.01% -1.87% -2.27% -1.69% -2.00% -0.81% -0.27% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 83.03 111.91 78.98 75.47 77.69 104.23 70.30 11.74%
EPS 5.08 -9.30 -11.80 -8.91 -10.80 -4.50 -1.50 -
DPS 0.00 3.75 0.00 0.00 0.00 3.75 0.00 -
NAPS 5.03 4.97 5.20 5.30 5.40 5.48 5.62 -7.13%
Adjusted Per Share Value based on latest NOSH - 272,044
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.18 15.14 10.62 10.13 10.43 14.14 9.77 9.41%
EPS 0.68 -1.26 -1.59 -1.20 -1.45 -0.60 -0.21 -
DPS 0.00 0.51 0.00 0.00 0.00 0.51 0.00 -
NAPS 0.6771 0.6723 0.6992 0.7113 0.7251 0.7435 0.7811 -9.09%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.62 1.84 1.54 1.79 1.83 2.17 2.66 -
P/RPS 1.95 1.64 1.95 2.37 2.36 2.08 3.78 -35.70%
P/EPS 31.89 -19.78 -13.05 -20.03 -16.94 -48.91 -177.33 -
EY 3.14 -5.05 -7.66 -4.99 -5.90 -2.04 -0.56 -
DY 0.00 2.04 0.00 0.00 0.00 1.73 0.00 -
P/NAPS 0.32 0.37 0.30 0.34 0.34 0.40 0.47 -22.62%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/06/02 19/04/02 03/12/01 11/09/01 06/08/01 28/02/01 27/11/00 -
Price 1.92 1.96 1.70 1.81 1.98 2.11 2.63 -
P/RPS 2.31 1.75 2.15 2.40 2.55 2.02 3.74 -27.49%
P/EPS 37.80 -21.08 -14.41 -20.25 -18.33 -47.56 -175.33 -
EY 2.65 -4.74 -6.94 -4.94 -5.45 -2.10 -0.57 -
DY 0.00 1.91 0.00 0.00 0.00 1.78 0.00 -
P/NAPS 0.38 0.39 0.33 0.34 0.37 0.39 0.47 -13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment