[CIHLDG] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -33.52%
YoY- -67.36%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 531,842 432,812 599,547 620,457 620,098 595,810 619,129 -9.62%
PBT 13,533 6,551 10,638 6,781 9,320 7,526 7,090 53.81%
Tax -1,512 -1,669 -1,825 -1,045 -1,682 189 -1,801 -10.99%
NP 12,021 4,882 8,813 5,736 7,638 7,715 5,289 72.78%
-
NP to SH 8,641 3,152 6,780 3,634 5,466 5,461 3,568 80.24%
-
Tax Rate 11.17% 25.48% 17.16% 15.41% 18.05% -2.51% 25.40% -
Total Cost 519,821 427,930 590,734 614,721 612,460 588,095 613,840 -10.48%
-
Net Worth 218,700 210,599 210,599 204,119 217,080 210,599 205,739 4.15%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 12,960 - - - 16,200 - -
Div Payout % - 411.17% - - - 296.65% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 218,700 210,599 210,599 204,119 217,080 210,599 205,739 4.15%
NOSH 162,000 162,000 162,000 162,000 162,000 162,000 162,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.26% 1.13% 1.47% 0.92% 1.23% 1.29% 0.85% -
ROE 3.95% 1.50% 3.22% 1.78% 2.52% 2.59% 1.73% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 328.30 267.17 370.09 383.00 382.78 367.78 382.18 -9.62%
EPS 5.33 1.95 4.19 2.24 3.37 3.37 2.20 80.28%
DPS 0.00 8.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.35 1.30 1.30 1.26 1.34 1.30 1.27 4.15%
Adjusted Per Share Value based on latest NOSH - 162,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 328.28 267.16 370.07 382.98 382.76 367.77 382.16 -9.62%
EPS 5.33 1.95 4.18 2.24 3.37 3.37 2.20 80.28%
DPS 0.00 8.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.3499 1.2999 1.2999 1.2599 1.3399 1.2999 1.2699 4.15%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.32 1.37 1.41 1.64 1.80 1.84 2.00 -
P/RPS 0.40 0.51 0.38 0.43 0.47 0.50 0.52 -16.03%
P/EPS 24.75 70.41 33.69 73.11 53.35 54.58 90.81 -57.93%
EY 4.04 1.42 2.97 1.37 1.87 1.83 1.10 137.85%
DY 0.00 5.84 0.00 0.00 0.00 5.43 0.00 -
P/NAPS 0.98 1.05 1.08 1.30 1.34 1.42 1.57 -26.94%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 29/08/19 29/05/19 27/02/19 28/11/18 21/08/18 23/05/18 -
Price 1.30 1.29 1.23 1.61 1.66 1.79 2.00 -
P/RPS 0.40 0.48 0.33 0.42 0.43 0.49 0.52 -16.03%
P/EPS 24.37 66.30 29.39 71.77 49.20 53.10 90.81 -58.36%
EY 4.10 1.51 3.40 1.39 2.03 1.88 1.10 140.20%
DY 0.00 6.20 0.00 0.00 0.00 5.59 0.00 -
P/NAPS 0.96 0.99 0.95 1.28 1.24 1.38 1.57 -27.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment