[CIHLDG] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -67.96%
YoY- -55.5%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 841,717 722,529 599,547 619,129 582,353 334,070 71,021 50.93%
PBT 34,630 2,882 10,638 7,090 15,454 12,718 2,592 53.98%
Tax -1,704 -1,037 -1,825 -1,801 -2,749 -3,751 -356 29.78%
NP 32,926 1,845 8,813 5,289 12,705 8,967 2,236 56.49%
-
NP to SH 20,434 1,172 6,780 3,568 8,018 6,275 2,237 44.53%
-
Tax Rate 4.92% 35.98% 17.16% 25.40% 17.79% 29.49% 13.73% -
Total Cost 808,791 720,684 590,734 613,840 569,648 325,103 68,785 50.73%
-
Net Worth 259,200 220,320 210,599 205,739 186,299 170,099 140,940 10.67%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 259,200 220,320 210,599 205,739 186,299 170,099 140,940 10.67%
NOSH 162,000 162,000 162,000 162,000 162,000 162,000 162,000 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.91% 0.26% 1.47% 0.85% 2.18% 2.68% 3.15% -
ROE 7.88% 0.53% 3.22% 1.73% 4.30% 3.69% 1.59% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 519.58 446.01 370.09 382.18 359.48 206.22 43.84 50.93%
EPS 12.61 0.72 4.19 2.20 4.95 3.87 1.38 44.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.36 1.30 1.27 1.15 1.05 0.87 10.67%
Adjusted Per Share Value based on latest NOSH - 162,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 519.55 445.98 370.07 382.16 359.46 206.21 43.84 50.93%
EPS 12.61 0.72 4.18 2.20 4.95 3.87 1.38 44.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5999 1.3599 1.2999 1.2699 1.1499 1.05 0.87 10.67%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.15 1.00 1.41 2.00 2.35 2.78 2.29 -
P/RPS 0.41 0.22 0.38 0.52 0.65 1.35 5.22 -34.53%
P/EPS 17.05 138.23 33.69 90.81 47.48 71.77 165.84 -31.53%
EY 5.87 0.72 2.97 1.10 2.11 1.39 0.60 46.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.74 1.08 1.57 2.04 2.65 2.63 -10.62%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 20/05/20 29/05/19 23/05/18 30/05/17 25/05/16 06/05/15 -
Price 2.47 1.22 1.23 2.00 2.38 2.64 2.35 -
P/RPS 0.48 0.27 0.33 0.52 0.66 1.28 5.36 -33.08%
P/EPS 19.58 168.63 29.39 90.81 48.09 68.16 170.18 -30.23%
EY 5.11 0.59 3.40 1.10 2.08 1.47 0.59 43.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.90 0.95 1.57 2.07 2.51 2.70 -8.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment