[CCM] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 112.34%
YoY- 3390.8%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 109,232 88,118 201,470 88,938 73,733 75,506 154,209 -20.48%
PBT 7,134 835 15,684 4,022 -1,343 1,385 7,501 -3.28%
Tax -149 10,759 -5,764 7,729 -85,638 -24,891 18,078 -
NP 6,985 11,594 9,920 11,751 -86,981 -23,506 25,579 -57.80%
-
NP to SH 3,508 8,199 6,414 8,227 -66,686 -20,652 23,959 -72.12%
-
Tax Rate 2.09% -1,288.50% 36.75% -192.17% - 1,797.18% -241.01% -
Total Cost 102,247 76,524 191,550 77,187 160,714 99,012 128,630 -14.15%
-
Net Worth 771,833 751,575 741,050 745,936 745,936 664,139 681,944 8.58%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 11,440 11,440 11,372 11,365 -
Div Payout % - - - 139.06% 0.00% 0.00% 47.44% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 771,833 751,575 741,050 745,936 745,936 664,139 681,944 8.58%
NOSH 167,695 455,500 457,630 457,630 457,630 454,889 454,629 -48.47%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.39% 13.16% 4.92% 13.21% -117.97% -31.13% 16.59% -
ROE 0.45% 1.09% 0.87% 1.10% -8.94% -3.11% 3.51% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 23.92 19.35 44.31 19.43 16.11 16.60 33.92 -20.72%
EPS 0.77 1.80 1.41 1.80 -14.67 -4.54 5.27 -72.16%
DPS 0.00 0.00 0.00 2.50 2.50 2.50 2.50 -
NAPS 1.69 1.65 1.63 1.63 1.63 1.46 1.50 8.25%
Adjusted Per Share Value based on latest NOSH - 457,630
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 65.14 52.55 120.14 53.04 43.97 45.03 91.96 -20.48%
EPS 2.09 4.89 3.82 4.91 -39.77 -12.32 14.29 -72.14%
DPS 0.00 0.00 0.00 6.82 6.82 6.78 6.78 -
NAPS 4.6026 4.4818 4.419 4.4481 4.4481 3.9604 4.0666 8.58%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.85 1.43 1.56 1.52 0.88 0.925 0.90 -
P/RPS 7.73 7.39 3.52 7.82 5.46 5.57 2.65 103.75%
P/EPS 240.85 79.44 110.57 84.55 -6.04 -20.37 17.08 480.87%
EY 0.42 1.26 0.90 1.18 -16.56 -4.91 5.86 -82.66%
DY 0.00 0.00 0.00 1.64 2.84 2.70 2.78 -
P/NAPS 1.09 0.87 0.96 0.93 0.54 0.63 0.60 48.72%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 24/11/17 25/08/17 23/05/17 27/02/17 25/11/16 26/08/16 -
Price 2.22 1.58 1.48 1.49 1.19 0.905 0.835 -
P/RPS 9.28 8.17 3.34 7.67 7.39 5.45 2.46 141.74%
P/EPS 289.02 87.78 104.90 82.88 -8.17 -19.93 15.84 589.42%
EY 0.35 1.14 0.95 1.21 -12.25 -5.02 6.31 -85.37%
DY 0.00 0.00 0.00 1.68 2.10 2.76 2.99 -
P/NAPS 1.31 0.96 0.91 0.91 0.73 0.62 0.56 75.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment