[CCM] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -222.9%
YoY- 13.02%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 88,118 201,470 88,938 73,733 75,506 154,209 151,531 -30.30%
PBT 835 15,684 4,022 -1,343 1,385 7,501 12,246 -83.28%
Tax 10,759 -5,764 7,729 -85,638 -24,891 18,078 -11,176 -
NP 11,594 9,920 11,751 -86,981 -23,506 25,579 1,070 388.95%
-
NP to SH 8,199 6,414 8,227 -66,686 -20,652 23,959 -250 -
-
Tax Rate -1,288.50% 36.75% -192.17% - 1,797.18% -241.01% 91.26% -
Total Cost 76,524 191,550 77,187 160,714 99,012 128,630 150,461 -36.25%
-
Net Worth 751,575 741,050 745,936 745,936 664,139 681,944 620,833 13.57%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 11,440 11,440 11,372 11,365 - -
Div Payout % - - 139.06% 0.00% 0.00% 47.44% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 751,575 741,050 745,936 745,936 664,139 681,944 620,833 13.57%
NOSH 455,500 457,630 457,630 457,630 454,889 454,629 416,666 6.11%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 13.16% 4.92% 13.21% -117.97% -31.13% 16.59% 0.71% -
ROE 1.09% 0.87% 1.10% -8.94% -3.11% 3.51% -0.04% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 19.35 44.31 19.43 16.11 16.60 33.92 36.37 -34.31%
EPS 1.80 1.41 1.80 -14.67 -4.54 5.27 -0.06 -
DPS 0.00 0.00 2.50 2.50 2.50 2.50 0.00 -
NAPS 1.65 1.63 1.63 1.63 1.46 1.50 1.49 7.02%
Adjusted Per Share Value based on latest NOSH - 457,630
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 52.55 120.14 53.04 43.97 45.03 91.96 90.36 -30.30%
EPS 4.89 3.82 4.91 -39.77 -12.32 14.29 -0.15 -
DPS 0.00 0.00 6.82 6.82 6.78 6.78 0.00 -
NAPS 4.4818 4.419 4.4481 4.4481 3.9604 4.0666 3.7021 13.57%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.43 1.56 1.52 0.88 0.925 0.90 0.975 -
P/RPS 7.39 3.52 7.82 5.46 5.57 2.65 2.68 96.51%
P/EPS 79.44 110.57 84.55 -6.04 -20.37 17.08 -1,625.00 -
EY 1.26 0.90 1.18 -16.56 -4.91 5.86 -0.06 -
DY 0.00 0.00 1.64 2.84 2.70 2.78 0.00 -
P/NAPS 0.87 0.96 0.93 0.54 0.63 0.60 0.65 21.43%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 23/05/17 27/02/17 25/11/16 26/08/16 23/05/16 -
Price 1.58 1.48 1.49 1.19 0.905 0.835 0.90 -
P/RPS 8.17 3.34 7.67 7.39 5.45 2.46 2.47 121.83%
P/EPS 87.78 104.90 82.88 -8.17 -19.93 15.84 -1,500.00 -
EY 1.14 0.95 1.21 -12.25 -5.02 6.31 -0.07 -
DY 0.00 0.00 1.68 2.10 2.76 2.99 0.00 -
P/NAPS 0.96 0.91 0.91 0.73 0.62 0.56 0.60 36.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment