[CCM] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 184.52%
YoY- 21.32%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 100,459 95,068 99,013 101,399 109,232 88,118 201,470 -37.03%
PBT 9,621 10,882 16,367 14,526 7,134 835 15,684 -27.74%
Tax 136 -5,528 -11,069 -4,170 -149 10,759 -5,764 -
NP 9,757 5,354 5,298 10,356 6,985 11,594 9,920 -1.09%
-
NP to SH 8,634 4,573 2,518 9,981 3,508 8,199 6,414 21.84%
-
Tax Rate -1.41% 50.80% 67.63% 28.71% 2.09% -1,288.50% 36.75% -
Total Cost 90,702 89,714 93,715 91,043 102,247 76,524 191,550 -39.16%
-
Net Worth 320,299 311,914 306,883 308,560 771,833 751,575 741,050 -42.74%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 10,061 - - 5,030 - - - -
Div Payout % 116.54% - - 50.40% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 320,299 311,914 306,883 308,560 771,833 751,575 741,050 -42.74%
NOSH 167,696 167,696 167,696 167,696 167,695 455,500 457,630 -48.69%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 9.71% 5.63% 5.35% 10.21% 6.39% 13.16% 4.92% -
ROE 2.70% 1.47% 0.82% 3.23% 0.45% 1.09% 0.87% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 59.91 56.69 59.04 60.47 23.92 19.35 44.31 22.20%
EPS 5.15 2.73 1.50 5.95 0.77 1.80 1.41 136.61%
DPS 6.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.91 1.86 1.83 1.84 1.69 1.65 1.63 11.11%
Adjusted Per Share Value based on latest NOSH - 167,696
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 59.91 56.69 59.04 60.47 65.14 52.55 120.14 -37.03%
EPS 5.15 2.73 1.50 5.95 2.09 4.89 3.82 21.97%
DPS 6.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.91 1.86 1.83 1.84 4.6026 4.4818 4.419 -42.74%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.79 2.03 2.12 2.03 1.85 1.43 1.56 -
P/RPS 2.99 3.58 3.59 3.36 7.73 7.39 3.52 -10.28%
P/EPS 34.77 74.44 141.19 34.11 240.85 79.44 110.57 -53.65%
EY 2.88 1.34 0.71 2.93 0.42 1.26 0.90 116.69%
DY 3.35 0.00 0.00 1.48 0.00 0.00 0.00 -
P/NAPS 0.94 1.09 1.16 1.10 1.09 0.87 0.96 -1.38%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 13/11/18 28/08/18 25/05/18 27/02/18 24/11/17 25/08/17 -
Price 1.95 1.84 1.67 1.89 2.22 1.58 1.48 -
P/RPS 3.26 3.25 2.83 3.13 9.28 8.17 3.34 -1.59%
P/EPS 37.87 67.47 111.22 31.75 289.02 87.78 104.90 -49.20%
EY 2.64 1.48 0.90 3.15 0.35 1.14 0.95 97.29%
DY 3.08 0.00 0.00 1.59 0.00 0.00 0.00 -
P/NAPS 1.02 0.99 0.91 1.03 1.31 0.96 0.91 7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment