[CCM] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -62.12%
YoY- 21.32%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 96,630 96,975 101,399 88,938 151,531 163,076 273,769 -15.92%
PBT 3,730 9,528 14,526 4,022 12,246 14,585 8,737 -13.21%
Tax -1,555 -3,216 -4,170 7,729 -11,176 -6,183 -2,385 -6.87%
NP 2,175 6,312 10,356 11,751 1,070 8,402 6,352 -16.34%
-
NP to SH 2,175 6,245 9,981 8,227 -250 3,954 3,772 -8.76%
-
Tax Rate 41.69% 33.75% 28.71% -192.17% 91.26% 42.39% 27.30% -
Total Cost 94,455 90,663 91,043 77,187 150,461 154,674 267,417 -15.91%
-
Net Worth 320,299 316,945 308,560 745,936 620,833 744,823 823,399 -14.54%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - 5,030 11,440 - - - -
Div Payout % - - 50.40% 139.06% - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 320,299 316,945 308,560 745,936 620,833 744,823 823,399 -14.54%
NOSH 167,696 167,696 167,696 457,630 416,666 459,767 460,000 -15.46%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.25% 6.51% 10.21% 13.21% 0.71% 5.15% 2.32% -
ROE 0.68% 1.97% 3.23% 1.10% -0.04% 0.53% 0.46% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 57.62 57.83 60.47 19.43 36.37 35.47 59.52 -0.53%
EPS 1.30 3.72 5.95 1.80 -0.06 0.87 0.82 7.97%
DPS 0.00 0.00 3.00 2.50 0.00 0.00 0.00 -
NAPS 1.91 1.89 1.84 1.63 1.49 1.62 1.79 1.08%
Adjusted Per Share Value based on latest NOSH - 167,696
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 57.62 57.83 60.47 53.04 90.36 97.25 163.25 -15.92%
EPS 1.30 3.72 5.95 4.91 -0.15 2.36 2.25 -8.72%
DPS 0.00 0.00 3.00 6.82 0.00 0.00 0.00 -
NAPS 1.91 1.89 1.84 4.4481 3.7021 4.4415 4.9101 -14.54%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.68 1.85 2.03 1.52 0.975 1.07 1.10 -
P/RPS 1.18 3.20 3.36 7.82 2.68 3.02 1.85 -7.21%
P/EPS 52.43 49.68 34.11 84.55 -1,625.00 124.42 134.15 -14.48%
EY 1.91 2.01 2.93 1.18 -0.06 0.80 0.75 16.84%
DY 0.00 0.00 1.48 1.64 0.00 0.00 0.00 -
P/NAPS 0.36 0.98 1.10 0.93 0.65 0.66 0.61 -8.40%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 20/05/20 21/05/19 25/05/18 23/05/17 23/05/16 04/06/15 27/05/14 -
Price 1.38 1.98 1.89 1.49 0.90 1.01 1.10 -
P/RPS 2.39 3.42 3.13 7.67 2.47 2.85 1.85 4.35%
P/EPS 106.40 53.17 31.75 82.88 -1,500.00 117.44 134.15 -3.78%
EY 0.94 1.88 3.15 1.21 -0.07 0.85 0.75 3.83%
DY 0.00 0.00 1.59 1.68 0.00 0.00 0.00 -
P/NAPS 0.72 1.05 1.03 0.91 0.60 0.62 0.61 2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment