[CCB] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -42.69%
YoY- -21.66%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 204,452 150,108 128,939 190,511 191,802 149,821 84,309 -0.89%
PBT 37,531 18,981 19,201 19,344 31,906 23,681 9,431 -1.39%
Tax -12,029 -5,320 -6,571 -6,236 -9,034 -6,009 -373 -3.46%
NP 25,502 13,661 12,630 13,108 22,872 17,672 9,058 -1.04%
-
NP to SH 25,502 13,661 12,630 13,108 22,872 17,672 9,058 -1.04%
-
Tax Rate 32.05% 28.03% 34.22% 32.24% 28.31% 25.37% 3.96% -
Total Cost 178,950 136,447 116,309 177,403 168,930 132,149 75,251 -0.87%
-
Net Worth 572,459 558,319 545,883 546,882 533,569 521,338 504,118 -0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 14,673 - 24,419 - 14,636 - 19,437 0.28%
Div Payout % 57.54% - 193.35% - 63.99% - 214.59% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 572,459 558,319 545,883 546,882 533,569 521,338 504,118 -0.12%
NOSH 97,821 97,858 97,679 97,675 97,576 97,473 97,188 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 12.47% 9.10% 9.80% 6.88% 11.92% 11.80% 10.74% -
ROE 4.45% 2.45% 2.31% 2.40% 4.29% 3.39% 1.80% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 209.01 153.39 132.00 195.05 196.57 153.70 86.75 -0.88%
EPS 26.07 13.96 12.93 13.42 23.44 18.13 9.32 -1.03%
DPS 15.00 0.00 25.00 0.00 15.00 0.00 20.00 0.29%
NAPS 5.8521 5.7054 5.5885 5.599 5.4682 5.3485 5.187 -0.12%
Adjusted Per Share Value based on latest NOSH - 97,675
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 202.94 149.00 127.99 189.10 190.38 148.71 83.69 -0.89%
EPS 25.31 13.56 12.54 13.01 22.70 17.54 8.99 -1.04%
DPS 14.56 0.00 24.24 0.00 14.53 0.00 19.29 0.28%
NAPS 5.6823 5.5419 5.4185 5.4284 5.2962 5.1748 5.0039 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 4.90 4.80 5.65 6.30 6.30 7.50 0.00 -
P/RPS 2.34 3.13 4.28 3.23 3.21 4.88 0.00 -100.00%
P/EPS 18.80 34.38 43.70 46.94 26.88 41.37 0.00 -100.00%
EY 5.32 2.91 2.29 2.13 3.72 2.42 0.00 -100.00%
DY 3.06 0.00 4.42 0.00 2.38 0.00 0.00 -100.00%
P/NAPS 0.84 0.84 1.01 1.13 1.15 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/07/01 02/05/01 20/02/01 22/11/00 31/07/00 10/05/00 21/02/00 -
Price 4.62 4.80 5.00 6.10 6.55 6.80 7.55 -
P/RPS 2.21 3.13 3.79 3.13 3.33 4.42 8.70 1.39%
P/EPS 17.72 34.38 38.67 45.45 27.94 37.51 81.01 1.55%
EY 5.64 2.91 2.59 2.20 3.58 2.67 1.23 -1.53%
DY 3.25 0.00 5.00 0.00 2.29 0.00 2.65 -0.20%
P/NAPS 0.79 0.84 0.89 1.09 1.20 1.27 1.46 0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment