[CCB] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
15-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -11.96%
YoY- 71.29%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 196,067 222,328 178,608 207,603 204,452 150,108 128,939 32.33%
PBT 19,959 27,792 5,311 35,154 37,531 18,981 19,201 2.62%
Tax -8,512 -9,249 -5,311 -12,701 -12,029 -5,320 -6,571 18.88%
NP 11,447 18,543 0 22,453 25,502 13,661 12,630 -6.36%
-
NP to SH 11,447 18,543 -220 22,453 25,502 13,661 12,630 -6.36%
-
Tax Rate 42.65% 33.28% 100.00% 36.13% 32.05% 28.03% 34.22% -
Total Cost 184,620 203,785 178,608 185,150 178,950 136,447 116,309 36.18%
-
Net Worth 624,042 594,286 562,348 596,789 572,459 558,319 545,883 9.35%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 14,688 - 23,913 - 14,673 - 24,419 -28.81%
Div Payout % 128.31% - 0.00% - 57.54% - 193.35% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 624,042 594,286 562,348 596,789 572,459 558,319 545,883 9.35%
NOSH 97,921 97,903 95,652 97,834 97,821 97,858 97,679 0.16%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.84% 8.34% 0.00% 10.82% 12.47% 9.10% 9.80% -
ROE 1.83% 3.12% -0.04% 3.76% 4.45% 2.45% 2.31% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 200.23 227.09 186.73 212.20 209.01 153.39 132.00 32.11%
EPS 11.69 18.94 -0.23 22.95 26.07 13.96 12.93 -6.51%
DPS 15.00 0.00 25.00 0.00 15.00 0.00 25.00 -28.92%
NAPS 6.3729 6.0701 5.8791 6.10 5.8521 5.7054 5.5885 9.17%
Adjusted Per Share Value based on latest NOSH - 97,834
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 194.62 220.68 177.29 206.07 202.94 149.00 127.99 32.33%
EPS 11.36 18.41 -0.22 22.29 25.31 13.56 12.54 -6.39%
DPS 14.58 0.00 23.74 0.00 14.56 0.00 24.24 -28.81%
NAPS 6.1943 5.8989 5.5819 5.9238 5.6823 5.5419 5.4185 9.35%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 5.00 5.70 5.20 4.66 4.90 4.80 5.65 -
P/RPS 2.50 2.51 2.78 2.20 2.34 3.13 4.28 -30.19%
P/EPS 42.77 30.10 -2,260.87 20.31 18.80 34.38 43.70 -1.42%
EY 2.34 3.32 -0.04 4.92 5.32 2.91 2.29 1.45%
DY 3.00 0.00 4.81 0.00 3.06 0.00 4.42 -22.82%
P/NAPS 0.78 0.94 0.88 0.76 0.84 0.84 1.01 -15.86%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 31/07/02 06/05/02 22/02/02 15/11/01 30/07/01 02/05/01 20/02/01 -
Price 4.94 5.80 5.50 4.90 4.62 4.80 5.00 -
P/RPS 2.47 2.55 2.95 2.31 2.21 3.13 3.79 -24.88%
P/EPS 42.26 30.62 -2,391.30 21.35 17.72 34.38 38.67 6.11%
EY 2.37 3.27 -0.04 4.68 5.64 2.91 2.59 -5.76%
DY 3.04 0.00 4.55 0.00 3.25 0.00 5.00 -28.29%
P/NAPS 0.78 0.96 0.94 0.80 0.79 0.84 0.89 -8.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment