[WINGTM] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
20-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -68.61%
YoY- -96.59%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 64,682 78,913 50,204 55,249 74,208 111,386 84,771 -16.48%
PBT 12,282 2,857 7,905 3,990 10,503 39,244 4,992 82.14%
Tax -2,477 -4,698 -2,522 -1,479 -2,504 -37,417 -1,911 18.86%
NP 9,805 -1,841 5,383 2,511 7,999 1,827 3,081 116.20%
-
NP to SH 9,805 -1,841 5,383 2,511 7,999 1,827 3,081 116.20%
-
Tax Rate 20.17% 164.44% 31.90% 37.07% 23.84% 95.34% 38.28% -
Total Cost 54,877 80,754 44,821 52,738 66,209 109,559 81,690 -23.27%
-
Net Worth 698,140 692,715 693,878 688,200 706,526 628,333 697,115 0.09%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 15,601 - - - 25,133 - -
Div Payout % - 0.00% - - - 1,375.66% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 698,140 692,715 693,878 688,200 706,526 628,333 697,115 0.09%
NOSH 310,284 312,033 311,156 309,999 311,245 314,166 311,212 -0.19%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 15.16% -2.33% 10.72% 4.54% 10.78% 1.64% 3.63% -
ROE 1.40% -0.27% 0.78% 0.36% 1.13% 0.29% 0.44% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 20.85 25.29 16.13 17.82 23.84 35.45 27.24 -16.31%
EPS 3.16 -0.59 1.73 0.81 2.57 0.59 0.99 116.63%
DPS 0.00 5.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 2.25 2.22 2.23 2.22 2.27 2.00 2.24 0.29%
Adjusted Per Share Value based on latest NOSH - 309,999
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 13.27 16.19 10.30 11.34 15.23 22.86 17.39 -16.48%
EPS 2.01 -0.38 1.10 0.52 1.64 0.37 0.63 116.56%
DPS 0.00 3.20 0.00 0.00 0.00 5.16 0.00 -
NAPS 1.4326 1.4215 1.4238 1.4122 1.4498 1.2893 1.4305 0.09%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.59 1.05 0.71 0.69 0.88 0.94 1.17 -
P/RPS 7.63 4.15 4.40 3.87 3.69 2.65 4.30 46.51%
P/EPS 50.32 -177.97 41.04 85.19 34.24 161.64 118.18 -43.37%
EY 1.99 -0.56 2.44 1.17 2.92 0.62 0.85 76.22%
DY 0.00 4.76 0.00 0.00 0.00 8.51 0.00 -
P/NAPS 0.71 0.47 0.32 0.31 0.39 0.47 0.52 23.05%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 11/08/09 05/05/09 20/01/09 25/11/08 21/08/08 29/05/08 -
Price 1.44 1.61 0.88 0.70 0.75 0.88 1.12 -
P/RPS 6.91 6.37 5.45 3.93 3.15 2.48 4.11 41.34%
P/EPS 45.57 -272.88 50.87 86.42 29.18 151.32 113.13 -45.42%
EY 2.19 -0.37 1.97 1.16 3.43 0.66 0.88 83.54%
DY 0.00 3.11 0.00 0.00 0.00 9.09 0.00 -
P/NAPS 0.64 0.73 0.39 0.32 0.33 0.44 0.50 17.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment