[FACBIND] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 604.5%
YoY- 400.77%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 128,410 121,345 119,558 97,256 99,234 101,919 99,514 18.58%
PBT 6,176 6,725 7,386 6,491 -461 -13,181 -2,553 -
Tax -819 -702 -2,419 -1,005 1,188 -242 -329 83.98%
NP 5,357 6,023 4,967 5,486 727 -13,423 -2,882 -
-
NP to SH 4,583 5,165 4,114 4,537 644 -14,106 -3,054 -
-
Tax Rate 13.26% 10.44% 32.75% 15.48% - - - -
Total Cost 123,053 115,322 114,591 91,770 98,507 115,342 102,396 13.07%
-
Net Worth 167,754 202,910 197,304 192,046 168,648 187,017 203,040 -11.98%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 167,754 202,910 197,304 192,046 168,648 187,017 203,040 -11.98%
NOSH 83,877 83,847 83,959 83,863 84,324 83,864 83,901 -0.01%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 4.17% 4.96% 4.15% 5.64% 0.73% -13.17% -2.90% -
ROE 2.73% 2.55% 2.09% 2.36% 0.38% -7.54% -1.50% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 153.09 144.72 142.40 115.97 117.68 121.53 118.61 18.60%
EPS 5.46 6.16 4.90 5.41 0.77 -16.82 -3.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.42 2.35 2.29 2.00 2.23 2.42 -11.96%
Adjusted Per Share Value based on latest NOSH - 83,863
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 150.78 142.49 140.39 114.20 116.52 119.68 116.85 18.58%
EPS 5.38 6.06 4.83 5.33 0.76 -16.56 -3.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9698 2.3826 2.3168 2.2551 1.9803 2.196 2.3842 -11.98%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.95 0.70 0.65 0.41 0.51 0.51 0.57 -
P/RPS 0.62 0.48 0.46 0.35 0.43 0.42 0.48 18.65%
P/EPS 17.39 11.36 13.27 7.58 66.78 -3.03 -15.66 -
EY 5.75 8.80 7.54 13.20 1.50 -32.98 -6.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.29 0.28 0.18 0.26 0.23 0.24 58.94%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 22/08/07 29/05/07 14/02/07 29/11/06 23/08/06 02/06/06 21/02/06 -
Price 1.14 0.85 0.81 0.53 0.50 0.50 0.56 -
P/RPS 0.74 0.59 0.57 0.46 0.42 0.41 0.47 35.45%
P/EPS 20.86 13.80 16.53 9.80 65.47 -2.97 -15.38 -
EY 4.79 7.25 6.05 10.21 1.53 -33.64 -6.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.35 0.34 0.23 0.25 0.22 0.23 83.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment