[HAPSENG] QoQ Quarter Result on 31-Jan-2002 [#4]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
25-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- 116.13%
YoY- 198.86%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 199,076 156,318 143,542 120,694 144,191 129,184 121,582 38.79%
PBT 49,094 54,474 22,364 41,175 19,156 20,469 71,018 -21.76%
Tax -18,064 -14,348 -6,966 -12,062 -5,686 -7,263 -8,222 68.75%
NP 31,030 40,126 15,398 29,113 13,470 13,206 62,796 -37.41%
-
NP to SH 31,030 40,126 15,398 29,113 13,470 13,206 62,796 -37.41%
-
Tax Rate 36.79% 26.34% 31.15% 29.29% 29.68% 35.48% 11.58% -
Total Cost 168,046 116,192 128,144 91,581 130,721 115,978 58,786 101.03%
-
Net Worth 1,377,140 1,359,201 1,351,012 1,342,762 1,311,396 1,302,754 1,312,244 3.26%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div 79,791 20,683 - 41,589 - 20,820 - -
Div Payout % 257.14% 51.55% - 142.86% - 157.66% - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 1,377,140 1,359,201 1,351,012 1,342,762 1,311,396 1,302,754 1,312,244 3.26%
NOSH 591,047 590,957 589,961 594,142 593,392 594,864 599,198 -0.90%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 15.59% 25.67% 10.73% 24.12% 9.34% 10.22% 51.65% -
ROE 2.25% 2.95% 1.14% 2.17% 1.03% 1.01% 4.79% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 33.68 26.45 24.33 20.31 24.30 21.72 20.29 40.06%
EPS 5.25 6.79 2.61 4.90 2.27 2.22 10.48 -36.84%
DPS 13.50 3.50 0.00 7.00 0.00 3.50 0.00 -
NAPS 2.33 2.30 2.29 2.26 2.21 2.19 2.19 4.20%
Adjusted Per Share Value based on latest NOSH - 594,142
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 8.00 6.28 5.77 4.85 5.79 5.19 4.88 38.90%
EPS 1.25 1.61 0.62 1.17 0.54 0.53 2.52 -37.25%
DPS 3.20 0.83 0.00 1.67 0.00 0.84 0.00 -
NAPS 0.5531 0.5459 0.5426 0.5393 0.5267 0.5233 0.5271 3.25%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.63 0.73 0.78 0.72 0.68 0.68 0.58 -
P/RPS 1.87 2.76 3.21 3.54 2.80 3.13 2.86 -24.60%
P/EPS 12.00 10.75 29.89 14.69 29.96 30.63 5.53 67.37%
EY 8.33 9.30 3.35 6.81 3.34 3.26 18.07 -40.24%
DY 21.43 4.79 0.00 9.72 0.00 5.15 0.00 -
P/NAPS 0.27 0.32 0.34 0.32 0.31 0.31 0.26 2.54%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 11/12/02 26/09/02 28/06/02 25/03/02 06/12/01 17/09/01 28/06/01 -
Price 0.68 0.63 0.82 0.74 0.76 0.57 0.64 -
P/RPS 2.02 2.38 3.37 3.64 3.13 2.62 3.15 -25.57%
P/EPS 12.95 9.28 31.42 15.10 33.48 25.68 6.11 64.77%
EY 7.72 10.78 3.18 6.62 2.99 3.89 16.38 -39.35%
DY 19.85 5.56 0.00 9.46 0.00 6.14 0.00 -
P/NAPS 0.29 0.27 0.36 0.33 0.34 0.26 0.29 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment