[HAPSENG] QoQ Quarter Result on 30-Apr-2001 [#1]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 313.24%
YoY- 291.52%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 120,694 144,191 129,184 121,582 39,013 48,270 50,308 78.92%
PBT 41,175 19,156 20,469 71,018 -15,231 83,112 302,022 -73.41%
Tax -12,062 -5,686 -7,263 -8,222 15,231 -11,281 -13,974 -9.31%
NP 29,113 13,470 13,206 62,796 0 71,831 288,048 -78.21%
-
NP to SH 29,113 13,470 13,206 62,796 -29,448 71,831 288,048 -78.21%
-
Tax Rate 29.29% 29.68% 35.48% 11.58% - 13.57% 4.63% -
Total Cost 91,581 130,721 115,978 58,786 39,013 -23,561 -237,740 -
-
Net Worth 1,342,762 1,311,396 1,302,754 1,312,244 1,242,148 1,341,897 1,270,889 3.72%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 41,589 - 20,820 - 60,592 - - -
Div Payout % 142.86% - 157.66% - 0.00% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,342,762 1,311,396 1,302,754 1,312,244 1,242,148 1,341,897 1,270,889 3.72%
NOSH 594,142 593,392 594,864 599,198 605,925 607,193 608,081 -1.52%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 24.12% 9.34% 10.22% 51.65% 0.00% 148.81% 572.57% -
ROE 2.17% 1.03% 1.01% 4.79% -2.37% 5.35% 22.67% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 20.31 24.30 21.72 20.29 6.44 7.95 8.27 81.72%
EPS 4.90 2.27 2.22 10.48 -4.86 11.83 47.37 -77.87%
DPS 7.00 0.00 3.50 0.00 10.00 0.00 0.00 -
NAPS 2.26 2.21 2.19 2.19 2.05 2.21 2.09 5.33%
Adjusted Per Share Value based on latest NOSH - 599,198
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 4.85 5.79 5.19 4.88 1.57 1.94 2.02 79.01%
EPS 1.17 0.54 0.53 2.52 -1.18 2.89 11.57 -78.20%
DPS 1.67 0.00 0.84 0.00 2.43 0.00 0.00 -
NAPS 0.5393 0.5267 0.5233 0.5271 0.4989 0.539 0.5105 3.71%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.72 0.68 0.68 0.58 0.69 0.70 0.85 -
P/RPS 3.54 2.80 3.13 2.86 10.72 8.81 10.27 -50.74%
P/EPS 14.69 29.96 30.63 5.53 -14.20 5.92 1.79 305.30%
EY 6.81 3.34 3.26 18.07 -7.04 16.90 55.73 -75.28%
DY 9.72 0.00 5.15 0.00 14.49 0.00 0.00 -
P/NAPS 0.32 0.31 0.31 0.26 0.34 0.32 0.41 -15.19%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 25/03/02 06/12/01 17/09/01 28/06/01 27/03/01 15/12/00 26/09/00 -
Price 0.74 0.76 0.57 0.64 0.66 0.77 0.68 -
P/RPS 3.64 3.13 2.62 3.15 10.25 9.69 8.22 -41.81%
P/EPS 15.10 33.48 25.68 6.11 -13.58 6.51 1.44 377.03%
EY 6.62 2.99 3.89 16.38 -7.36 15.36 69.66 -79.08%
DY 9.46 0.00 6.14 0.00 15.15 0.00 0.00 -
P/NAPS 0.33 0.34 0.26 0.29 0.32 0.35 0.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment