[PETRONM] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 72.48%
YoY- 336.72%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 3,817,434 4,268,680 4,684,996 5,596,062 3,800,335 2,960,293 2,193,094 44.75%
PBT 146,838 -54,408 -29,137 240,671 143,753 70,228 36,366 153.78%
Tax -38,111 33,043 61,235 -57,192 -37,376 -9,697 -3,440 397.69%
NP 108,727 -21,365 32,098 183,479 106,377 60,531 32,926 121.91%
-
NP to SH 108,727 -21,365 32,098 183,479 106,377 60,531 32,926 121.91%
-
Tax Rate 25.95% - - 23.76% 26.00% 13.81% 9.46% -
Total Cost 3,708,707 4,290,045 4,652,898 5,412,583 3,693,958 2,899,762 2,160,168 43.42%
-
Net Worth 2,325,375 2,216,645 2,236,464 2,204,388 2,074,896 1,968,516 1,906,038 14.18%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 67,500 - - - 54,000 - -
Div Payout % - 0.00% - - - 89.21% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,325,375 2,216,645 2,236,464 2,204,388 2,074,896 1,968,516 1,906,038 14.18%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.85% -0.50% 0.69% 3.28% 2.80% 2.04% 1.50% -
ROE 4.68% -0.96% 1.44% 8.32% 5.13% 3.07% 1.73% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1,413.86 1,580.99 1,735.18 2,072.62 1,407.53 1,096.40 812.26 44.75%
EPS 40.30 -7.90 11.90 68.00 39.40 22.40 12.20 121.96%
DPS 0.00 25.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 8.6125 8.2098 8.2832 8.1644 7.6848 7.2908 7.0594 14.18%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1,413.86 1,580.99 1,735.18 2,072.62 1,407.53 1,096.40 812.26 44.75%
EPS 40.30 -7.90 11.90 68.00 39.40 22.40 12.20 121.96%
DPS 0.00 25.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 8.6125 8.2098 8.2832 8.1644 7.6848 7.2908 7.0594 14.18%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 4.41 4.33 4.38 5.69 4.62 4.38 4.33 -
P/RPS 0.31 0.27 0.25 0.27 0.33 0.40 0.53 -30.08%
P/EPS 10.95 -54.72 36.84 8.37 11.73 19.54 35.51 -54.38%
EY 9.13 -1.83 2.71 11.94 8.53 5.12 2.82 119.00%
DY 0.00 5.77 0.00 0.00 0.00 4.57 0.00 -
P/NAPS 0.51 0.53 0.53 0.70 0.60 0.60 0.61 -11.26%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 24/11/21 -
Price 4.50 4.48 4.59 5.80 6.38 5.08 4.51 -
P/RPS 0.32 0.28 0.26 0.28 0.45 0.46 0.56 -31.16%
P/EPS 11.17 -56.62 38.61 8.54 16.19 22.66 36.98 -55.01%
EY 8.95 -1.77 2.59 11.72 6.18 4.41 2.70 122.47%
DY 0.00 5.58 0.00 0.00 0.00 3.94 0.00 -
P/NAPS 0.52 0.55 0.55 0.71 0.83 0.70 0.64 -12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment