[PETRONM] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 58.49%
YoY- 34.65%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 18,367,172 18,350,073 17,041,686 14,549,784 10,982,095 9,182,513 7,735,073 78.07%
PBT 303,964 300,879 425,515 491,018 305,644 307,373 297,047 1.54%
Tax -1,025 -290 -43,030 -107,705 -63,797 -68,902 -77,090 -94.40%
NP 302,939 300,589 382,485 383,313 241,847 238,471 219,957 23.81%
-
NP to SH 302,939 300,589 382,485 383,313 241,847 238,471 219,957 23.81%
-
Tax Rate 0.34% 0.10% 10.11% 21.94% 20.87% 22.42% 25.95% -
Total Cost 18,064,233 18,049,484 16,659,201 14,166,471 10,740,248 8,944,042 7,515,116 79.53%
-
Net Worth 2,325,375 2,216,645 2,236,464 2,204,388 2,074,896 1,968,516 1,906,038 14.18%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 67,500 67,500 54,000 54,000 54,000 54,000 - -
Div Payout % 22.28% 22.46% 14.12% 14.09% 22.33% 22.64% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,325,375 2,216,645 2,236,464 2,204,388 2,074,896 1,968,516 1,906,038 14.18%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.65% 1.64% 2.24% 2.63% 2.20% 2.60% 2.84% -
ROE 13.03% 13.56% 17.10% 17.39% 11.66% 12.11% 11.54% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6,802.66 6,796.32 6,311.74 5,388.81 4,067.44 3,400.93 2,864.84 78.07%
EPS 112.20 111.33 141.66 141.97 89.57 88.32 81.47 23.80%
DPS 25.00 25.00 20.00 20.00 20.00 20.00 0.00 -
NAPS 8.6125 8.2098 8.2832 8.1644 7.6848 7.2908 7.0594 14.18%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6,802.66 6,796.32 6,311.74 5,388.81 4,067.44 3,400.93 2,864.84 78.07%
EPS 112.20 111.33 141.66 141.97 89.57 88.32 81.47 23.80%
DPS 25.00 25.00 20.00 20.00 20.00 20.00 0.00 -
NAPS 8.6125 8.2098 8.2832 8.1644 7.6848 7.2908 7.0594 14.18%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 4.41 4.33 4.38 5.69 4.62 4.38 4.33 -
P/RPS 0.06 0.06 0.07 0.11 0.11 0.13 0.15 -45.74%
P/EPS 3.93 3.89 3.09 4.01 5.16 4.96 5.32 -18.29%
EY 25.44 25.71 32.34 24.95 19.39 20.16 18.81 22.32%
DY 5.67 5.77 4.57 3.51 4.33 4.57 0.00 -
P/NAPS 0.51 0.53 0.53 0.70 0.60 0.60 0.61 -11.26%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 24/11/21 -
Price 4.50 4.48 4.59 5.80 6.38 5.08 4.51 -
P/RPS 0.07 0.07 0.07 0.11 0.16 0.15 0.16 -42.39%
P/EPS 4.01 4.02 3.24 4.09 7.12 5.75 5.54 -19.39%
EY 24.93 24.85 30.86 24.48 14.04 17.39 18.06 23.99%
DY 5.56 5.58 4.36 3.45 3.13 3.94 0.00 -
P/NAPS 0.52 0.55 0.55 0.71 0.83 0.70 0.64 -12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment