[PETRONM] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -38.76%
YoY- -59.76%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 1,024,298 2,240,175 2,914,599 2,772,117 3,022,670 2,747,443 2,894,220 -49.99%
PBT -93,076 -113,086 39,669 47,803 75,196 76,678 -32,974 99.85%
Tax 23,788 29,402 -10,703 -13,379 -18,981 -19,157 7,429 117.40%
NP -69,288 -83,684 28,966 34,424 56,215 57,521 -25,545 94.61%
-
NP to SH -69,288 -83,684 28,966 34,424 56,215 57,521 -25,545 94.61%
-
Tax Rate - - 26.98% 27.99% 25.24% 24.98% - -
Total Cost 1,093,586 2,323,859 2,885,633 2,737,693 2,966,455 2,689,922 2,919,765 -48.07%
-
Net Worth 1,600,587 1,702,268 1,785,968 1,760,750 1,727,244 1,725,110 1,668,815 -2.74%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 32,400 - - - 54,000 -
Div Payout % - - 111.86% - - - 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,600,587 1,702,268 1,785,968 1,760,750 1,727,244 1,725,110 1,668,815 -2.74%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -6.76% -3.74% 0.99% 1.24% 1.86% 2.09% -0.88% -
ROE -4.33% -4.92% 1.62% 1.96% 3.25% 3.33% -1.53% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 379.37 829.69 1,079.48 1,026.71 1,119.51 1,017.57 1,071.93 -49.99%
EPS -25.70 -31.00 10.70 12.70 20.80 21.30 -9.50 94.26%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 20.00 -
NAPS 5.9281 6.3047 6.6147 6.5213 6.3972 6.3893 6.1808 -2.74%
Adjusted Per Share Value based on latest NOSH - 270,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 379.37 829.69 1,079.48 1,026.71 1,119.51 1,017.57 1,071.93 -49.99%
EPS -25.70 -31.00 10.70 12.70 20.80 21.30 -9.50 94.26%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 20.00 -
NAPS 5.9281 6.3047 6.6147 6.5213 6.3972 6.3893 6.1808 -2.74%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 4.00 3.08 5.02 5.32 6.11 6.61 6.27 -
P/RPS 1.05 0.37 0.47 0.52 0.55 0.65 0.58 48.59%
P/EPS -15.59 -9.94 46.79 41.73 29.35 31.03 -66.27 -61.92%
EY -6.42 -10.06 2.14 2.40 3.41 3.22 -1.51 162.67%
DY 0.00 0.00 2.39 0.00 0.00 0.00 3.19 -
P/NAPS 0.67 0.49 0.76 0.82 0.96 1.03 1.01 -23.95%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 21/05/20 27/02/20 21/11/19 22/08/19 30/05/19 21/02/19 -
Price 3.55 4.62 4.80 5.09 5.58 6.67 7.49 -
P/RPS 0.94 0.56 0.44 0.50 0.50 0.66 0.70 21.73%
P/EPS -13.83 -14.91 44.74 39.92 26.80 31.31 -79.17 -68.78%
EY -7.23 -6.71 2.24 2.50 3.73 3.19 -1.26 220.85%
DY 0.00 0.00 2.50 0.00 0.00 0.00 2.67 -
P/NAPS 0.60 0.73 0.73 0.78 0.87 1.04 1.21 -37.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment