[PETRONM] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 140.69%
YoY- 557.55%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 2,560,067 2,415,510 2,556,604 2,289,544 1,823,849 1,830,902 1,658,182 33.54%
PBT 137,927 117,571 148,478 152,768 60,770 86,719 22,727 232.34%
Tax -31,856 -26,572 -39,941 -40,150 -13,981 -25,188 -6,114 200.24%
NP 106,071 90,999 108,537 112,618 46,789 61,531 16,613 243.77%
-
NP to SH 106,071 90,999 108,537 112,618 46,789 61,531 16,613 243.77%
-
Tax Rate 23.10% 22.60% 26.90% 26.28% 23.01% 29.05% 26.90% -
Total Cost 2,453,996 2,324,511 2,448,067 2,176,926 1,777,060 1,769,371 1,641,569 30.70%
-
Net Worth 1,410,101 1,304,046 1,272,428 1,163,888 1,052,433 1,005,642 998,109 25.88%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 59,400 - - - -
Div Payout % - - - 52.74% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,410,101 1,304,046 1,272,428 1,163,888 1,052,433 1,005,642 998,109 25.88%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.14% 3.77% 4.25% 4.92% 2.57% 3.36% 1.00% -
ROE 7.52% 6.98% 8.53% 9.68% 4.45% 6.12% 1.66% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 948.17 894.63 946.89 847.98 675.50 678.11 614.14 33.54%
EPS 39.30 33.70 40.20 41.71 17.33 22.79 6.15 243.97%
DPS 0.00 0.00 0.00 22.00 0.00 0.00 0.00 -
NAPS 5.2226 4.8298 4.7127 4.3107 3.8979 3.7246 3.6967 25.88%
Adjusted Per Share Value based on latest NOSH - 270,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 948.17 894.63 946.89 847.98 675.50 678.11 614.14 33.54%
EPS 39.30 33.70 40.20 41.71 17.33 22.79 6.15 243.97%
DPS 0.00 0.00 0.00 22.00 0.00 0.00 0.00 -
NAPS 5.2226 4.8298 4.7127 4.3107 3.8979 3.7246 3.6967 25.88%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 10.30 7.28 6.40 4.15 4.00 3.73 5.74 -
P/RPS 1.09 0.81 0.68 0.49 0.59 0.55 0.93 11.15%
P/EPS 26.22 21.60 15.92 9.95 23.08 16.37 93.29 -57.05%
EY 3.81 4.63 6.28 10.05 4.33 6.11 1.07 133.00%
DY 0.00 0.00 0.00 5.30 0.00 0.00 0.00 -
P/NAPS 1.97 1.51 1.36 0.96 1.03 1.00 1.55 17.31%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 24/08/17 25/05/17 22/02/17 25/11/16 18/08/16 24/05/16 -
Price 12.36 9.29 8.69 4.63 4.36 4.24 5.23 -
P/RPS 1.30 1.04 0.92 0.55 0.65 0.63 0.85 32.71%
P/EPS 31.46 27.56 21.62 11.10 25.16 18.61 85.00 -48.41%
EY 3.18 3.63 4.63 9.01 3.97 5.37 1.18 93.53%
DY 0.00 0.00 0.00 4.75 0.00 0.00 0.00 -
P/NAPS 2.37 1.92 1.84 1.07 1.12 1.14 1.41 41.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment