[PETRONM] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -16.16%
YoY- 47.89%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,726,875 2,830,877 2,560,067 2,415,510 2,556,604 2,289,544 1,823,849 30.78%
PBT 96,155 119,123 137,927 117,571 148,478 152,768 60,770 35.82%
Tax -24,031 -19,557 -31,856 -26,572 -39,941 -40,150 -13,981 43.53%
NP 72,124 99,566 106,071 90,999 108,537 112,618 46,789 33.47%
-
NP to SH 72,124 99,566 106,071 90,999 108,537 112,618 46,789 33.47%
-
Tax Rate 24.99% 16.42% 23.10% 22.60% 26.90% 26.28% 23.01% -
Total Cost 2,654,751 2,731,311 2,453,996 2,324,511 2,448,067 2,176,926 1,777,060 30.71%
-
Net Worth 1,583,306 1,511,972 1,410,101 1,304,046 1,272,428 1,163,888 1,052,433 31.32%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 67,500 - - - 59,400 - -
Div Payout % - 67.79% - - - 52.74% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,583,306 1,511,972 1,410,101 1,304,046 1,272,428 1,163,888 1,052,433 31.32%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.64% 3.52% 4.14% 3.77% 4.25% 4.92% 2.57% -
ROE 4.56% 6.59% 7.52% 6.98% 8.53% 9.68% 4.45% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1,009.95 1,048.47 948.17 894.63 946.89 847.98 675.50 30.78%
EPS 26.70 36.90 39.30 33.70 40.20 41.71 17.33 33.43%
DPS 0.00 25.00 0.00 0.00 0.00 22.00 0.00 -
NAPS 5.8641 5.5999 5.2226 4.8298 4.7127 4.3107 3.8979 31.32%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1,009.95 1,048.47 948.17 894.63 946.89 847.98 675.50 30.78%
EPS 26.70 36.90 39.30 33.70 40.20 41.71 17.33 33.43%
DPS 0.00 25.00 0.00 0.00 0.00 22.00 0.00 -
NAPS 5.8641 5.5999 5.2226 4.8298 4.7127 4.3107 3.8979 31.32%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 8.59 13.54 10.30 7.28 6.40 4.15 4.00 -
P/RPS 0.85 1.29 1.09 0.81 0.68 0.49 0.59 27.58%
P/EPS 32.16 36.72 26.22 21.60 15.92 9.95 23.08 24.77%
EY 3.11 2.72 3.81 4.63 6.28 10.05 4.33 -19.81%
DY 0.00 1.85 0.00 0.00 0.00 5.30 0.00 -
P/NAPS 1.46 2.42 1.97 1.51 1.36 0.96 1.03 26.21%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 22/02/18 23/11/17 24/08/17 25/05/17 22/02/17 25/11/16 -
Price 8.21 12.00 12.36 9.29 8.69 4.63 4.36 -
P/RPS 0.81 1.14 1.30 1.04 0.92 0.55 0.65 15.81%
P/EPS 30.73 32.54 31.46 27.56 21.62 11.10 25.16 14.27%
EY 3.25 3.07 3.18 3.63 4.63 9.01 3.97 -12.49%
DY 0.00 2.08 0.00 0.00 0.00 4.75 0.00 -
P/NAPS 1.40 2.14 2.37 1.92 1.84 1.07 1.12 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment