[MFCB] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 351.8%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 84,649 83,615 72,017 94,161 89,298 79,665 81,608 -0.03%
PBT 17,948 8,365 9,114 9,105 4,404 8,429 8,949 -0.70%
Tax -4,304 -7,052 -3,006 -2,206 -2,877 -1,190 -4,751 0.10%
NP 13,644 1,313 6,108 6,899 1,527 7,239 4,198 -1.18%
-
NP to SH 13,644 1,313 6,108 6,899 1,527 7,239 4,198 -1.18%
-
Tax Rate 23.98% 84.30% 32.98% 24.23% 65.33% 14.12% 53.09% -
Total Cost 71,005 82,302 65,909 87,262 87,771 72,426 77,410 0.08%
-
Net Worth 167,599 154,746 155,647 151,210 143,303 142,044 135,845 -0.21%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 167,599 154,746 155,647 151,210 143,303 142,044 135,845 -0.21%
NOSH 236,055 234,464 235,830 236,267 234,923 235,798 235,842 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 16.12% 1.57% 8.48% 7.33% 1.71% 9.09% 5.14% -
ROE 8.14% 0.85% 3.92% 4.56% 1.07% 5.10% 3.09% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 35.86 35.66 30.54 39.85 38.01 33.79 34.60 -0.03%
EPS 5.78 0.56 2.59 2.92 0.65 3.07 1.78 -1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.66 0.66 0.64 0.61 0.6024 0.576 -0.21%
Adjusted Per Share Value based on latest NOSH - 236,267
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.56 8.46 7.29 9.53 9.04 8.06 8.26 -0.03%
EPS 1.38 0.13 0.62 0.70 0.15 0.73 0.42 -1.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1696 0.1566 0.1575 0.153 0.145 0.1437 0.1374 -0.21%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.34 0.39 0.45 0.61 0.87 0.00 0.00 -
P/RPS 0.95 1.09 1.47 1.53 2.29 0.00 0.00 -100.00%
P/EPS 5.88 69.64 17.37 20.89 133.85 0.00 0.00 -100.00%
EY 17.00 1.44 5.76 4.79 0.75 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.59 0.68 0.95 1.43 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 21/11/00 28/08/00 29/05/00 29/02/00 22/11/99 -
Price 0.38 0.36 0.47 0.53 0.70 0.90 0.00 -
P/RPS 1.06 1.01 1.54 1.33 1.84 2.66 0.00 -100.00%
P/EPS 6.57 64.29 18.15 18.15 107.69 29.32 0.00 -100.00%
EY 15.21 1.56 5.51 5.51 0.93 3.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.71 0.83 1.15 1.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment