[MFCB] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -34.0%
YoY- -21.89%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 160,687 195,531 125,510 159,050 221,842 220,928 219,062 -18.64%
PBT 66,493 94,490 18,932 30,039 44,943 50,833 51,565 18.45%
Tax -1,245 4,065 -3,364 -5,558 -7,127 -14,654 -8,342 -71.83%
NP 65,248 98,555 15,568 24,481 37,816 36,179 43,223 31.56%
-
NP to SH 57,403 83,176 14,623 22,213 33,656 31,166 38,159 31.25%
-
Tax Rate 1.87% -4.30% 17.77% 18.50% 15.86% 28.83% 16.18% -
Total Cost 95,439 96,976 109,942 134,569 184,026 184,749 175,839 -33.43%
-
Net Worth 1,629,519 1,520,622 1,417,887 1,391,411 1,373,620 1,342,332 1,343,113 13.74%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 24,136 - - - 7,872 - -
Div Payout % - 29.02% - - - 25.26% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,629,519 1,520,622 1,417,887 1,391,411 1,373,620 1,342,332 1,343,113 13.74%
NOSH 459,829 437,425 425,557 420,425 417,661 417,325 411,163 7.73%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 40.61% 50.40% 12.40% 15.39% 17.05% 16.38% 19.73% -
ROE 3.52% 5.47% 1.03% 1.60% 2.45% 2.32% 2.84% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 37.77 48.61 31.42 40.01 55.88 56.12 56.11 -23.17%
EPS 13.49 20.67 3.66 5.59 8.48 7.92 9.78 23.88%
DPS 0.00 6.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 3.83 3.78 3.55 3.50 3.46 3.41 3.44 7.41%
Adjusted Per Share Value based on latest NOSH - 420,425
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 16.26 19.78 12.70 16.09 22.45 22.35 22.16 -18.63%
EPS 5.81 8.42 1.48 2.25 3.41 3.15 3.86 31.30%
DPS 0.00 2.44 0.00 0.00 0.00 0.80 0.00 -
NAPS 1.6487 1.5385 1.4346 1.4078 1.3898 1.3582 1.3589 13.74%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 4.43 5.11 4.08 3.45 3.85 3.10 3.40 -
P/RPS 11.73 10.51 12.98 8.62 6.89 5.52 6.06 55.25%
P/EPS 32.83 24.71 111.44 61.74 45.41 39.15 34.79 -3.78%
EY 3.05 4.05 0.90 1.62 2.20 2.55 2.87 4.13%
DY 0.00 1.17 0.00 0.00 0.00 0.65 0.00 -
P/NAPS 1.16 1.35 1.15 0.99 1.11 0.91 0.99 11.13%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 28/05/20 25/02/20 18/11/19 22/08/19 29/05/19 27/02/19 27/11/18 -
Price 6.05 5.30 4.75 3.83 3.39 3.88 3.33 -
P/RPS 16.02 10.90 15.12 9.57 6.07 6.91 5.94 93.63%
P/EPS 44.84 25.63 129.74 68.55 39.99 49.01 34.07 20.07%
EY 2.23 3.90 0.77 1.46 2.50 2.04 2.93 -16.62%
DY 0.00 1.13 0.00 0.00 0.00 0.52 0.00 -
P/NAPS 1.58 1.40 1.34 1.09 0.98 1.14 0.97 38.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment