[MFCB] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 41.68%
YoY- 266.14%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 193,718 213,971 211,213 181,255 160,687 195,531 125,510 33.52%
PBT 86,904 116,138 109,031 97,335 66,493 94,490 18,932 175.94%
Tax -1,227 -6,263 -1,277 -2,002 -1,245 4,065 -3,364 -48.91%
NP 85,677 109,875 107,754 95,333 65,248 98,555 15,568 211.38%
-
NP to SH 73,343 93,052 89,504 81,331 57,403 83,176 14,623 192.72%
-
Tax Rate 1.41% 5.39% 1.17% 2.06% 1.87% -4.30% 17.77% -
Total Cost 108,041 104,096 103,459 85,922 95,439 96,976 109,942 -1.15%
-
Net Worth 2,069,977 1,932,610 1,785,814 1,696,904 1,629,519 1,520,622 1,417,887 28.66%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 30,789 - 25,775 - 24,136 - -
Div Payout % - 33.09% - 31.69% - 29.02% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 2,069,977 1,932,610 1,785,814 1,696,904 1,629,519 1,520,622 1,417,887 28.66%
NOSH 494,176 494,176 494,176 475,994 459,829 437,425 425,557 10.46%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 44.23% 51.35% 51.02% 52.60% 40.61% 50.40% 12.40% -
ROE 3.54% 4.81% 5.01% 4.79% 3.52% 5.47% 1.03% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 40.90 45.17 47.07 42.19 37.77 48.61 31.42 19.19%
EPS 15.48 19.64 19.95 18.93 13.49 20.67 3.66 161.30%
DPS 0.00 6.50 0.00 6.00 0.00 6.00 0.00 -
NAPS 4.37 4.08 3.98 3.95 3.83 3.78 3.55 14.84%
Adjusted Per Share Value based on latest NOSH - 475,994
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 19.60 21.65 21.37 18.34 16.26 19.78 12.70 33.51%
EPS 7.42 9.41 9.06 8.23 5.81 8.42 1.48 192.64%
DPS 0.00 3.12 0.00 2.61 0.00 2.44 0.00 -
NAPS 2.0944 1.9554 1.8069 1.7169 1.6487 1.5385 1.4346 28.66%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 7.28 6.90 7.18 6.28 4.43 5.11 4.08 -
P/RPS 17.80 15.27 15.25 14.88 11.73 10.51 12.98 23.40%
P/EPS 47.02 35.12 35.99 33.17 32.83 24.71 111.44 -43.71%
EY 2.13 2.85 2.78 3.01 3.05 4.05 0.90 77.49%
DY 0.00 0.94 0.00 0.96 0.00 1.17 0.00 -
P/NAPS 1.67 1.69 1.80 1.59 1.16 1.35 1.15 28.20%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 19/11/20 19/08/20 28/05/20 25/02/20 18/11/19 -
Price 7.60 7.69 7.35 7.04 6.05 5.30 4.75 -
P/RPS 18.58 17.02 15.61 16.69 16.02 10.90 15.12 14.71%
P/EPS 49.08 39.15 36.85 37.19 44.84 25.63 129.74 -47.66%
EY 2.04 2.55 2.71 2.69 2.23 3.90 0.77 91.35%
DY 0.00 0.85 0.00 0.85 0.00 1.13 0.00 -
P/NAPS 1.74 1.88 1.85 1.78 1.58 1.40 1.34 19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment