[MFCB] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 23.98%
YoY- 15.49%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 347,353 363,857 371,529 331,865 272,384 280,619 232,497 30.72%
PBT 92,003 117,453 146,408 126,250 100,458 240,988 108,140 -10.22%
Tax -14,828 -1,614 -4,728 -4,525 -3,975 -4,406 -2,026 277.41%
NP 77,175 115,839 141,680 121,725 96,483 236,582 106,114 -19.14%
-
NP to SH 70,548 95,170 119,456 100,840 81,338 212,806 88,863 -14.27%
-
Tax Rate 16.12% 1.37% 3.23% 3.58% 3.96% 1.83% 1.87% -
Total Cost 270,178 248,018 229,849 210,140 175,901 44,037 126,383 66.02%
-
Net Worth 2,798,105 2,750,840 2,750,840 2,571,232 2,420,200 2,395,603 2,188,394 17.82%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 36,394 - 34,031 - 33,140 - -
Div Payout % - 38.24% - 33.75% - 15.57% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,798,105 2,750,840 2,750,840 2,571,232 2,420,200 2,395,603 2,188,394 17.82%
NOSH 988,352 988,352 988,352 988,352 988,352 988,352 988,352 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 22.22% 31.84% 38.13% 36.68% 35.42% 84.31% 45.64% -
ROE 2.52% 3.46% 4.34% 3.92% 3.36% 8.88% 4.06% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 36.75 38.49 39.30 35.11 28.81 29.64 24.54 30.92%
EPS 7.46 10.07 12.64 10.67 8.60 22.47 9.38 -14.17%
DPS 0.00 3.85 0.00 3.60 0.00 3.50 0.00 -
NAPS 2.96 2.91 2.91 2.72 2.56 2.53 2.31 17.99%
Adjusted Per Share Value based on latest NOSH - 988,352
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 35.14 36.81 37.59 33.58 27.56 28.39 23.52 30.72%
EPS 7.14 9.63 12.09 10.20 8.23 21.53 8.99 -14.25%
DPS 0.00 3.68 0.00 3.44 0.00 3.35 0.00 -
NAPS 2.8311 2.7833 2.7833 2.6015 2.4487 2.4238 2.2142 17.82%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.50 3.32 3.30 3.49 3.72 3.50 3.67 -
P/RPS 9.53 8.63 8.40 9.94 12.91 11.81 14.95 -25.95%
P/EPS 46.90 32.98 26.11 32.72 43.24 15.57 39.13 12.84%
EY 2.13 3.03 3.83 3.06 2.31 6.42 2.56 -11.54%
DY 0.00 1.16 0.00 1.03 0.00 1.00 0.00 -
P/NAPS 1.18 1.14 1.13 1.28 1.45 1.38 1.59 -18.04%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 27/02/23 17/11/22 18/08/22 25/05/22 25/02/22 18/11/21 -
Price 3.25 3.68 3.28 3.52 3.74 3.60 3.60 -
P/RPS 8.84 9.56 8.35 10.03 12.98 12.15 14.67 -28.67%
P/EPS 43.55 36.55 25.96 33.00 43.47 16.02 38.38 8.79%
EY 2.30 2.74 3.85 3.03 2.30 6.24 2.61 -8.09%
DY 0.00 1.05 0.00 1.02 0.00 0.97 0.00 -
P/NAPS 1.10 1.26 1.13 1.29 1.46 1.42 1.56 -20.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment