[MFCB] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
01-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -21.77%
YoY- 13.15%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 114,933 119,111 115,018 128,890 115,709 121,100 112,688 1.32%
PBT 28,896 25,809 21,702 25,983 25,815 22,830 20,048 27.56%
Tax -826 -4,414 -4,865 -6,475 -1,443 -5,113 -10,089 -81.11%
NP 28,070 21,395 16,837 19,508 24,372 17,717 9,959 99.40%
-
NP to SH 17,570 13,656 11,442 11,745 15,013 9,403 9,959 45.95%
-
Tax Rate 2.86% 17.10% 22.42% 24.92% 5.59% 22.40% 50.32% -
Total Cost 86,863 97,716 98,181 109,382 91,337 103,383 102,729 -10.57%
-
Net Worth 351,875 333,073 326,914 313,671 306,869 292,957 287,914 14.29%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 4,758 - 7,075 - 4,725 - -
Div Payout % - 34.84% - 60.24% - 50.25% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 351,875 333,073 326,914 313,671 306,869 292,957 287,914 14.29%
NOSH 237,753 237,909 236,894 235,843 236,053 236,256 235,995 0.49%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 24.42% 17.96% 14.64% 15.14% 21.06% 14.63% 8.84% -
ROE 4.99% 4.10% 3.50% 3.74% 4.89% 3.21% 3.46% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 48.34 50.07 48.55 54.65 49.02 51.26 47.75 0.82%
EPS 7.39 5.75 4.83 4.98 6.36 3.98 4.22 45.23%
DPS 0.00 2.00 0.00 3.00 0.00 2.00 0.00 -
NAPS 1.48 1.40 1.38 1.33 1.30 1.24 1.22 13.73%
Adjusted Per Share Value based on latest NOSH - 235,843
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 11.63 12.05 11.64 13.04 11.71 12.25 11.40 1.33%
EPS 1.78 1.38 1.16 1.19 1.52 0.95 1.01 45.85%
DPS 0.00 0.48 0.00 0.72 0.00 0.48 0.00 -
NAPS 0.356 0.337 0.3308 0.3174 0.3105 0.2964 0.2913 14.29%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.41 1.48 1.60 1.10 0.97 0.95 0.98 -
P/RPS 2.92 2.96 3.30 2.01 1.98 1.85 2.05 26.56%
P/EPS 19.08 25.78 33.13 22.09 15.25 23.87 23.22 -12.26%
EY 5.24 3.88 3.02 4.53 6.56 4.19 4.31 13.89%
DY 0.00 1.35 0.00 2.73 0.00 2.11 0.00 -
P/NAPS 0.95 1.06 1.16 0.83 0.75 0.77 0.80 12.12%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 23/08/07 30/05/07 01/03/07 28/11/06 23/08/06 25/05/06 -
Price 1.42 1.52 1.27 1.47 1.00 0.94 1.01 -
P/RPS 2.94 3.04 2.62 2.69 2.04 1.83 2.12 24.33%
P/EPS 19.22 26.48 26.29 29.52 15.72 23.62 23.93 -13.58%
EY 5.20 3.78 3.80 3.39 6.36 4.23 4.18 15.65%
DY 0.00 1.32 0.00 2.04 0.00 2.13 0.00 -
P/NAPS 0.96 1.09 0.92 1.11 0.77 0.76 0.83 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment