[YNHPROP] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -68.34%
YoY- -0.84%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 86,761 98,180 98,436 79,346 100,784 102,433 63,129 23.54%
PBT 1,209 13,797 3,994 7,062 24,955 7,123 10,892 -76.81%
Tax -789 -6,902 -891 -1,872 -8,560 -2,068 -5,108 -71.11%
NP 420 6,895 3,103 5,190 16,395 5,055 5,784 -82.51%
-
NP to SH 420 6,895 3,103 5,190 16,395 5,055 5,784 -82.51%
-
Tax Rate 65.26% 50.03% 22.31% 26.51% 34.30% 29.03% 46.90% -
Total Cost 86,341 91,285 95,333 74,156 84,389 97,378 57,345 31.26%
-
Net Worth 909,879 936,329 946,909 941,619 929,848 914,088 920,459 -0.76%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 105 - - - - - -
Div Payout % - 1.53% - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 909,879 936,329 946,909 941,619 929,848 914,088 920,459 -0.76%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.48% 7.02% 3.15% 6.54% 16.27% 4.93% 9.16% -
ROE 0.05% 0.74% 0.33% 0.55% 1.76% 0.55% 0.63% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 16.40 18.56 18.61 15.00 19.18 19.50 11.93 23.56%
EPS 0.08 1.30 0.59 0.98 3.12 0.96 1.09 -82.38%
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.77 1.79 1.78 1.77 1.74 1.74 -0.76%
Adjusted Per Share Value based on latest NOSH - 528,999
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 23.20 26.25 26.32 21.22 26.95 27.39 16.88 23.54%
EPS 0.11 1.84 0.83 1.39 4.38 1.35 1.55 -82.77%
DPS 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.433 2.5037 2.532 2.5178 2.4864 2.4442 2.4613 -0.76%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.30 1.39 1.30 1.42 1.40 1.40 1.48 -
P/RPS 7.93 7.49 6.99 9.47 7.30 7.18 12.40 -25.71%
P/EPS 1,637.38 106.64 221.62 144.74 44.86 145.49 135.36 424.56%
EY 0.06 0.94 0.45 0.69 2.23 0.69 0.74 -81.18%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.79 0.73 0.80 0.79 0.80 0.85 -7.17%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 22/11/18 30/08/18 31/05/18 26/02/18 23/11/17 29/08/17 -
Price 1.21 1.34 1.42 1.37 1.42 1.40 1.40 -
P/RPS 7.38 7.22 7.63 9.13 7.40 7.18 11.73 -26.51%
P/EPS 1,524.02 102.81 242.08 139.64 45.50 145.49 128.04 418.96%
EY 0.07 0.97 0.41 0.72 2.20 0.69 0.78 -79.86%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.76 0.79 0.77 0.80 0.80 0.80 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment