[L&G] QoQ Quarter Result on 30-Jun-2012 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
15-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -68.53%
YoY- 528.55%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 83,145 34,593 50,138 48,417 77,850 24,236 16,806 190.06%
PBT 34,387 20,362 4,363 13,649 34,223 8,214 2,506 472.24%
Tax -6,329 -4,689 -1,135 -3,431 -7,445 -1,078 -1,503 160.53%
NP 28,058 15,673 3,228 10,218 26,778 7,136 1,003 819.65%
-
NP to SH 19,664 14,379 2,225 7,701 24,470 6,693 1,003 625.76%
-
Tax Rate 18.41% 23.03% 26.01% 25.14% 21.75% 13.12% 59.98% -
Total Cost 55,087 18,920 46,910 38,199 51,072 17,100 15,803 129.72%
-
Net Worth 326,697 307,890 294,662 290,309 282,106 261,923 252,460 18.73%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 326,697 307,890 294,662 290,309 282,106 261,923 252,460 18.73%
NOSH 597,689 599,124 601,351 596,976 597,682 597,589 589,999 0.86%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 33.75% 45.31% 6.44% 21.10% 34.40% 29.44% 5.97% -
ROE 6.02% 4.67% 0.76% 2.65% 8.67% 2.56% 0.40% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 13.91 5.77 8.34 8.11 13.03 4.06 2.85 187.45%
EPS 3.29 2.40 0.37 1.29 4.09 1.12 0.17 619.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5466 0.5139 0.49 0.4863 0.472 0.4383 0.4279 17.71%
Adjusted Per Share Value based on latest NOSH - 596,976
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 2.80 1.16 1.69 1.63 2.62 0.82 0.57 188.69%
EPS 0.66 0.48 0.07 0.26 0.82 0.23 0.03 683.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1099 0.1036 0.0991 0.0976 0.0949 0.0881 0.0849 18.75%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.415 0.41 0.40 0.38 0.34 0.34 0.28 -
P/RPS 2.98 7.10 4.80 4.69 2.61 8.38 9.83 -54.83%
P/EPS 12.61 17.08 108.11 29.46 8.30 30.36 164.71 -81.94%
EY 7.93 5.85 0.93 3.39 12.04 3.29 0.61 452.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.82 0.78 0.72 0.78 0.65 10.97%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 28/05/13 19/02/13 28/11/12 15/08/12 30/05/12 21/02/12 23/11/11 -
Price 0.465 0.40 0.43 0.47 0.31 0.39 0.34 -
P/RPS 3.34 6.93 5.16 5.80 2.38 9.62 11.94 -57.19%
P/EPS 14.13 16.67 116.22 36.43 7.57 34.82 200.00 -82.88%
EY 7.08 6.00 0.86 2.74 13.21 2.87 0.50 484.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.78 0.88 0.97 0.66 0.89 0.79 4.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment