[L&G] YoY Quarter Result on 31-Mar-2012 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 265.61%
YoY- 859.7%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 56,368 120,742 83,145 77,850 15,781 6,106 10,074 33.22%
PBT 6,436 39,136 34,387 34,223 -1,540 11,900 10,642 -8.03%
Tax -4,448 -9,085 -6,329 -7,445 -1,681 1,015 776 -
NP 1,988 30,051 28,058 26,778 -3,221 12,915 11,418 -25.26%
-
NP to SH 7,096 16,812 19,664 24,470 -3,221 12,915 11,418 -7.61%
-
Tax Rate 69.11% 23.21% 18.41% 21.75% - -8.53% -7.29% -
Total Cost 54,380 90,691 55,087 51,072 19,002 -6,809 -1,344 -
-
Net Worth 616,716 464,324 326,697 282,106 255,890 231,221 200,448 20.58%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 211 122 - - - - - -
Div Payout % 2.99% 0.73% - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 616,716 464,324 326,697 282,106 255,890 231,221 200,448 20.58%
NOSH 1,059,104 612,484 597,689 597,682 596,481 597,009 599,787 9.93%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.53% 24.89% 33.75% 34.40% -20.41% 211.51% 113.34% -
ROE 1.15% 3.62% 6.02% 8.67% -1.26% 5.59% 5.70% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 5.32 19.71 13.91 13.03 2.65 1.02 1.68 21.17%
EPS 0.67 2.74 3.29 4.09 -0.54 2.16 1.91 -16.01%
DPS 0.02 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5823 0.7581 0.5466 0.472 0.429 0.3873 0.3342 9.69%
Adjusted Per Share Value based on latest NOSH - 597,682
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 1.90 4.06 2.80 2.62 0.53 0.21 0.34 33.19%
EPS 0.24 0.57 0.66 0.82 -0.11 0.43 0.38 -7.36%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2074 0.1562 0.1099 0.0949 0.0861 0.0778 0.0674 20.59%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.50 0.50 0.415 0.34 0.46 0.48 0.17 -
P/RPS 9.39 2.54 2.98 2.61 17.39 46.93 10.12 -1.23%
P/EPS 74.63 18.22 12.61 8.30 -85.19 22.19 8.93 42.43%
EY 1.34 5.49 7.93 12.04 -1.17 4.51 11.20 -29.79%
DY 0.04 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.66 0.76 0.72 1.07 1.24 0.51 9.09%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 25/05/15 28/05/14 28/05/13 30/05/12 27/05/11 25/05/10 28/05/09 -
Price 0.50 0.55 0.465 0.31 0.44 0.38 0.28 -
P/RPS 9.39 2.79 3.34 2.38 16.63 37.15 16.67 -9.11%
P/EPS 74.63 20.04 14.13 7.57 -81.48 17.57 14.71 31.06%
EY 1.34 4.99 7.08 13.21 -1.23 5.69 6.80 -23.70%
DY 0.04 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.73 0.85 0.66 1.03 0.98 0.84 0.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment