[L&G] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -48.51%
YoY- 1237.68%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 47,705 30,638 38,041 30,196 51,952 14,703 19,417 81.97%
PBT 14,522 9,343 1,381 9,688 21,003 5,088 7,291 58.23%
Tax -3,276 -2,379 2,358 -3,384 -3,256 244 2,348 -
NP 11,246 6,964 3,739 6,304 17,747 5,332 9,639 10.81%
-
NP to SH 11,205 6,997 3,695 7,247 14,075 5,440 10,979 1.36%
-
Tax Rate 22.56% 25.46% -170.75% 34.93% 15.50% -4.80% -32.20% -
Total Cost 36,459 23,674 34,302 23,892 34,205 9,371 9,778 140.26%
-
Net Worth 1,114,925 1,119,385 1,112,249 1,108,384 1,100,059 1,086,086 1,080,734 2.09%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 14,865 - - - - -
Div Payout % - - 402.32% - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,114,925 1,119,385 1,112,249 1,108,384 1,100,059 1,086,086 1,080,734 2.09%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 23.57% 22.73% 9.83% 20.88% 34.16% 36.26% 49.64% -
ROE 1.00% 0.63% 0.33% 0.65% 1.28% 0.50% 1.02% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.60 1.03 1.28 1.02 1.75 0.49 0.65 82.20%
EPS 0.38 0.24 0.12 0.24 0.47 0.18 0.37 1.79%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.375 0.3765 0.3741 0.3728 0.37 0.3653 0.3635 2.09%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.60 1.03 1.28 1.02 1.75 0.49 0.65 82.20%
EPS 0.38 0.24 0.12 0.24 0.47 0.18 0.37 1.79%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.375 0.3765 0.3741 0.3728 0.37 0.3653 0.3635 2.09%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.125 0.115 0.12 0.13 0.095 0.085 0.075 -
P/RPS 7.79 11.16 9.38 12.80 5.44 17.19 11.48 -22.76%
P/EPS 33.17 48.87 96.56 53.33 20.07 46.46 20.31 38.64%
EY 3.01 2.05 1.04 1.87 4.98 2.15 4.92 -27.91%
DY 0.00 0.00 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.32 0.35 0.26 0.23 0.21 35.12%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 23/08/21 31/05/21 23/02/21 23/11/20 24/08/20 23/06/20 -
Price 0.115 0.12 0.12 0.115 0.095 0.095 0.095 -
P/RPS 7.17 11.64 9.38 11.32 5.44 19.21 14.55 -37.58%
P/EPS 30.51 50.99 96.56 47.18 20.07 51.92 25.73 12.01%
EY 3.28 1.96 1.04 2.12 4.98 1.93 3.89 -10.73%
DY 0.00 0.00 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.32 0.31 0.26 0.26 0.26 12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment