[GENTING] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[GENTING] GENTING BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -199.14%
YoY- -123.48%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 2,401,584 2,102,698 2,069,238 2,390,173 2,368,817 2,159,206 2,164,312 7.17%
PBT 805,498 570,451 566,840 -108,934 219,744 770,799 853,185 -3.75%
Tax -191,098 -181,633 -183,267 -190,937 -151,250 -218,925 -190,263 0.29%
NP 614,400 388,818 383,573 -299,871 68,494 551,874 662,922 -4.93%
-
NP to SH 371,328 214,493 213,119 -120,784 -40,377 291,042 439,415 -10.60%
-
Tax Rate 23.72% 31.84% 32.33% - 68.83% 28.40% 22.30% -
Total Cost 1,787,184 1,713,880 1,685,665 2,690,044 2,300,323 1,607,332 1,501,390 12.30%
-
Net Worth 13,707,730 13,239,394 12,890,560 12,447,769 12,631,703 12,848,800 12,327,311 7.32%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 110,944 - 147,748 - 111,084 - -
Div Payout % - 51.72% - 0.00% - 38.17% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 13,707,730 13,239,394 12,890,560 12,447,769 12,631,703 12,848,800 12,327,311 7.32%
NOSH 3,694,805 3,698,155 3,693,570 3,693,700 3,704,311 3,702,824 3,701,895 -0.12%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 25.58% 18.49% 18.54% -12.55% 2.89% 25.56% 30.63% -
ROE 2.71% 1.62% 1.65% -0.97% -0.32% 2.27% 3.56% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 65.00 56.86 56.02 64.71 63.95 58.31 58.46 7.31%
EPS 10.05 5.80 5.77 -3.27 -1.09 7.86 11.87 -10.49%
DPS 0.00 3.00 0.00 4.00 0.00 3.00 0.00 -
NAPS 3.71 3.58 3.49 3.37 3.41 3.47 3.33 7.46%
Adjusted Per Share Value based on latest NOSH - 3,693,700
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 62.35 54.59 53.72 62.05 61.50 56.05 56.19 7.17%
EPS 9.64 5.57 5.53 -3.14 -1.05 7.56 11.41 -10.62%
DPS 0.00 2.88 0.00 3.84 0.00 2.88 0.00 -
NAPS 3.5586 3.437 3.3464 3.2315 3.2792 3.3356 3.2002 7.32%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 6.86 5.65 3.68 3.70 5.25 5.60 6.55 -
P/RPS 10.55 9.94 6.57 5.72 8.21 9.60 11.20 -3.90%
P/EPS 68.26 97.41 63.78 -113.15 -481.65 71.25 55.18 15.22%
EY 1.47 1.03 1.57 -0.88 -0.21 1.40 1.81 -12.94%
DY 0.00 0.53 0.00 1.08 0.00 0.54 0.00 -
P/NAPS 1.85 1.58 1.05 1.10 1.54 1.61 1.97 -4.09%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 26/08/09 28/05/09 26/02/09 27/11/08 28/08/08 29/05/08 -
Price 7.08 6.60 5.45 3.54 4.44 5.30 5.85 -
P/RPS 10.89 11.61 9.73 5.47 6.94 9.09 10.01 5.77%
P/EPS 70.45 113.79 94.45 -108.26 -407.34 67.43 49.28 26.87%
EY 1.42 0.88 1.06 -0.92 -0.25 1.48 2.03 -21.18%
DY 0.00 0.45 0.00 1.13 0.00 0.57 0.00 -
P/NAPS 1.91 1.84 1.56 1.05 1.30 1.53 1.76 5.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment