[GKENT] QoQ Quarter Result on 30-Sep-2023 [#2]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -97.41%
YoY- -98.23%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 30,272 30,655 34,080 37,699 32,014 42,216 56,727 -34.23%
PBT 440 -29,676 -1,292 732 4,518 -8,904 -2,952 -
Tax -302 1,009 -74 -627 -468 -3,171 289 -
NP 138 -28,667 -1,366 105 4,050 -12,075 -2,663 -
-
NP to SH 236 -28,596 -1,340 105 4,050 -12,075 -2,663 -
-
Tax Rate 68.64% - - 85.66% 10.36% - - -
Total Cost 30,134 59,322 35,446 37,594 27,964 54,291 59,390 -36.41%
-
Net Worth 496,297 503,080 522,854 527,237 528,654 529,527 535,529 -4.94%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 3,913 - 3,913 - 5,219 - -
Div Payout % - 0.00% - 3,726.85% - 0.00% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 496,297 503,080 522,854 527,237 528,654 529,527 535,529 -4.94%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.46% -93.51% -4.01% 0.28% 12.65% -28.60% -4.69% -
ROE 0.05% -5.68% -0.26% 0.02% 0.77% -2.28% -0.50% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.80 5.88 6.53 7.23 6.13 8.09 10.87 -34.23%
EPS 0.05 -5.48 -0.26 0.02 0.78 -2.31 -0.51 -
DPS 0.00 0.75 0.00 0.75 0.00 1.00 0.00 -
NAPS 0.9512 0.9642 1.0021 1.0105 1.0129 1.0145 1.026 -4.92%
Adjusted Per Share Value based on latest NOSH - 563,269
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.37 5.44 6.05 6.69 5.68 7.49 10.07 -34.26%
EPS 0.04 -5.08 -0.24 0.02 0.72 -2.14 -0.47 -
DPS 0.00 0.69 0.00 0.69 0.00 0.93 0.00 -
NAPS 0.8811 0.8931 0.9283 0.936 0.9385 0.9401 0.9508 -4.95%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.48 0.475 0.465 0.495 0.435 0.50 0.525 -
P/RPS 8.27 8.08 7.12 6.85 7.09 6.18 4.83 43.16%
P/EPS 1,061.20 -8.67 -181.06 2,459.72 56.06 -21.61 -102.90 -
EY 0.09 -11.54 -0.55 0.04 1.78 -4.63 -0.97 -
DY 0.00 1.58 0.00 1.52 0.00 2.00 0.00 -
P/NAPS 0.50 0.49 0.46 0.49 0.43 0.49 0.51 -1.31%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 31/05/24 27/02/24 30/11/23 24/08/23 31/05/23 21/02/23 -
Price 0.445 0.48 0.485 0.48 0.47 0.475 0.54 -
P/RPS 7.67 8.17 7.43 6.64 7.66 5.87 4.97 33.57%
P/EPS 983.83 -8.76 -188.85 2,385.18 60.57 -20.53 -105.84 -
EY 0.10 -11.42 -0.53 0.04 1.65 -4.87 -0.94 -
DY 0.00 1.56 0.00 1.56 0.00 2.11 0.00 -
P/NAPS 0.47 0.50 0.48 0.48 0.46 0.47 0.53 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment