[GKENT] QoQ Quarter Result on 31-Jan-2018 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
19-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- 80.92%
YoY- 23.48%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 103,550 112,933 99,762 172,912 127,089 187,567 129,422 -13.78%
PBT 34,690 29,876 25,689 65,574 36,695 33,025 25,036 24.21%
Tax -14,136 -5,296 -4,154 -13,690 -8,017 -7,650 -6,540 66.93%
NP 20,554 24,580 21,535 51,884 28,678 25,375 18,496 7.26%
-
NP to SH 20,554 24,580 21,535 51,884 28,678 25,375 18,496 7.26%
-
Tax Rate 40.75% 17.73% 16.17% 20.88% 21.85% 23.16% 26.12% -
Total Cost 82,996 88,353 78,227 121,028 98,411 162,192 110,926 -17.53%
-
Net Worth 497,276 490,244 468,414 475,793 437,772 424,326 417,608 12.30%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 8,424 11,237 - 28,163 11,265 14,097 - -
Div Payout % 40.99% 45.72% - 54.28% 39.28% 55.56% - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 497,276 490,244 468,414 475,793 437,772 424,326 417,608 12.30%
NOSH 563,269 563,269 563,269 563,269 563,269 563,888 375,513 30.94%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 19.85% 21.77% 21.59% 30.01% 22.57% 13.53% 14.29% -
ROE 4.13% 5.01% 4.60% 10.90% 6.55% 5.98% 4.43% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 18.44 20.10 17.71 30.70 22.56 33.26 34.47 -34.02%
EPS 3.70 4.40 3.80 9.20 5.10 4.50 4.90 -17.03%
DPS 1.50 2.00 0.00 5.00 2.00 2.50 0.00 -
NAPS 0.8854 0.8725 0.8316 0.8447 0.7772 0.7525 1.1121 -14.06%
Adjusted Per Share Value based on latest NOSH - 563,269
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 19.84 21.64 19.11 33.13 24.35 35.93 24.79 -13.76%
EPS 3.94 4.71 4.13 9.94 5.49 4.86 3.54 7.37%
DPS 1.61 2.15 0.00 5.40 2.16 2.70 0.00 -
NAPS 0.9527 0.9392 0.8974 0.9115 0.8387 0.8129 0.80 12.31%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.09 1.43 3.95 3.82 3.24 4.30 4.33 -
P/RPS 5.91 7.11 22.30 12.44 14.36 12.93 12.56 -39.42%
P/EPS 29.78 32.69 103.32 41.47 63.64 95.56 87.91 -51.30%
EY 3.36 3.06 0.97 2.41 1.57 1.05 1.14 105.16%
DY 1.38 1.40 0.00 1.31 0.62 0.58 0.00 -
P/NAPS 1.23 1.64 4.75 4.52 4.17 5.71 3.89 -53.48%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 19/12/18 26/09/18 12/06/18 19/03/18 05/12/17 28/09/17 22/06/17 -
Price 0.785 1.37 1.54 4.33 3.39 3.05 3.94 -
P/RPS 4.26 6.82 8.70 14.11 15.02 9.17 11.43 -48.11%
P/EPS 21.45 31.32 40.28 47.01 66.58 67.78 79.99 -58.31%
EY 4.66 3.19 2.48 2.13 1.50 1.48 1.25 139.85%
DY 1.91 1.46 0.00 1.15 0.59 0.82 0.00 -
P/NAPS 0.89 1.57 1.85 5.13 4.36 4.05 3.54 -60.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment