[GKENT] QoQ Quarter Result on 31-Oct-2000 [#3]

Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 26.37%
YoY- 24.21%
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 67,508 69,614 33,980 31,127 32,630 27,856 38,461 45.55%
PBT 2,087 1,604 -4,364 -910 -3,319 23 -33,325 -
Tax -109 -435 4,364 910 3,319 7 33,325 -
NP 1,978 1,169 0 0 0 30 0 -
-
NP to SH 1,978 1,169 -5,054 -1,653 -2,245 30 -33,760 -
-
Tax Rate 5.22% 27.12% - - - -30.43% - -
Total Cost 65,530 68,445 33,980 31,127 32,630 27,826 38,461 42.69%
-
Net Worth 66,778 66,073 63,520 69,999 72,582 66,749 73,428 -6.13%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 66,778 66,073 63,520 69,999 72,582 66,749 73,428 -6.13%
NOSH 84,529 84,710 84,693 84,336 84,398 75,000 84,400 0.10%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 2.93% 1.68% 0.00% 0.00% 0.00% 0.11% 0.00% -
ROE 2.96% 1.77% -7.96% -2.36% -3.09% 0.04% -45.98% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 79.86 82.18 40.12 36.91 38.66 37.14 45.57 45.40%
EPS 2.34 1.38 -5.99 -1.96 -2.66 0.04 -40.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.75 0.83 0.86 0.89 0.87 -6.23%
Adjusted Per Share Value based on latest NOSH - 84,336
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 12.93 13.34 6.51 5.96 6.25 5.34 7.37 45.51%
EPS 0.38 0.22 -0.97 -0.32 -0.43 0.01 -6.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1279 0.1266 0.1217 0.1341 0.139 0.1279 0.1407 -6.16%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.57 0.51 0.68 0.84 1.22 1.58 1.16 -
P/RPS 0.71 0.62 1.69 2.28 3.16 4.25 2.55 -57.39%
P/EPS 24.36 36.96 -11.40 -42.86 -45.86 3,950.00 -2.90 -
EY 4.11 2.71 -8.78 -2.33 -2.18 0.03 -34.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.65 0.91 1.01 1.42 1.78 1.33 -33.60%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 18/09/01 26/06/01 30/03/01 20/12/00 26/09/00 27/06/00 31/03/00 -
Price 0.40 0.45 0.50 0.79 0.89 1.26 1.93 -
P/RPS 0.50 0.55 1.25 2.14 2.30 3.39 4.24 -75.98%
P/EPS 17.09 32.61 -8.38 -40.31 -33.46 3,150.00 -4.83 -
EY 5.85 3.07 -11.93 -2.48 -2.99 0.03 -20.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.67 0.95 1.03 1.42 2.22 -62.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment