[GKENT] QoQ Quarter Result on 31-Jul-2001 [#2]

Announcement Date
18-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 69.2%
YoY- 188.11%
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 19,978 25,844 29,680 67,508 69,614 33,980 31,127 -25.65%
PBT -1,737 -53,797 -2,078 2,087 1,604 -4,364 -910 54.05%
Tax 1,737 53,797 2,078 -109 -435 4,364 910 54.05%
NP 0 0 0 1,978 1,169 0 0 -
-
NP to SH -1,939 -53,711 -1,926 1,978 1,169 -5,054 -1,653 11.25%
-
Tax Rate - - - 5.22% 27.12% - - -
Total Cost 19,978 25,844 29,680 65,530 68,445 33,980 31,127 -25.65%
-
Net Worth 8,430 10,973 64,199 66,778 66,073 63,520 69,999 -75.70%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 8,430 10,973 64,199 66,778 66,073 63,520 69,999 -75.70%
NOSH 84,304 84,411 84,473 84,529 84,710 84,693 84,336 -0.02%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 0.00% 0.00% 0.00% 2.93% 1.68% 0.00% 0.00% -
ROE -23.00% -489.46% -3.00% 2.96% 1.77% -7.96% -2.36% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 23.70 30.62 35.14 79.86 82.18 40.12 36.91 -25.63%
EPS -2.30 -63.63 -2.28 2.34 1.38 -5.99 -1.96 11.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.13 0.76 0.79 0.78 0.75 0.83 -75.70%
Adjusted Per Share Value based on latest NOSH - 84,529
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 3.83 4.95 5.69 12.93 13.34 6.51 5.96 -25.59%
EPS -0.37 -10.29 -0.37 0.38 0.22 -0.97 -0.32 10.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0162 0.021 0.123 0.1279 0.1266 0.1217 0.1341 -75.65%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.43 0.45 0.44 0.57 0.51 0.68 0.84 -
P/RPS 1.81 1.47 1.25 0.71 0.62 1.69 2.28 -14.30%
P/EPS -18.70 -0.71 -19.30 24.36 36.96 -11.40 -42.86 -42.56%
EY -5.35 -141.40 -5.18 4.11 2.71 -8.78 -2.33 74.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 3.46 0.58 0.72 0.65 0.91 1.01 163.38%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 24/04/02 21/12/01 18/09/01 26/06/01 30/03/01 20/12/00 -
Price 0.34 0.45 0.49 0.40 0.45 0.50 0.79 -
P/RPS 1.43 1.47 1.39 0.50 0.55 1.25 2.14 -23.62%
P/EPS -14.78 -0.71 -21.49 17.09 32.61 -8.38 -40.31 -48.86%
EY -6.76 -141.40 -4.65 5.85 3.07 -11.93 -2.48 95.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 3.46 0.64 0.51 0.58 0.67 0.95 134.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment