[GKENT] QoQ Quarter Result on 31-Oct-2007 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
18-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -51.75%
YoY- 28.71%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 25,728 25,598 24,767 24,480 23,725 16,379 27,390 -4.09%
PBT 3,767 2,759 2,013 2,123 6,683 2,232 2,476 32.31%
Tax -1,101 -905 -763 -205 -2,706 -405 -17 1516.82%
NP 2,666 1,854 1,250 1,918 3,977 1,827 2,459 5.54%
-
NP to SH 2,641 1,867 1,232 1,901 3,940 1,809 2,434 5.59%
-
Tax Rate 29.23% 32.80% 37.90% 9.66% 40.49% 18.15% 0.69% -
Total Cost 23,062 23,744 23,517 22,562 19,748 14,552 24,931 -5.06%
-
Net Worth 177,893 176,442 172,673 182,495 169,937 163,601 161,067 6.85%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div 4,401 - - - - - - -
Div Payout % 166.67% - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 177,893 176,442 172,673 182,495 169,937 163,601 161,067 6.85%
NOSH 220,083 224,939 223,207 237,624 225,142 226,124 226,346 -1.85%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 10.36% 7.24% 5.05% 7.83% 16.76% 11.15% 8.98% -
ROE 1.48% 1.06% 0.71% 1.04% 2.32% 1.11% 1.51% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 11.69 11.38 11.10 10.30 10.54 7.24 12.10 -2.27%
EPS 1.20 0.83 0.50 0.80 1.75 0.80 1.08 7.28%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8083 0.7844 0.7736 0.768 0.7548 0.7235 0.7116 8.87%
Adjusted Per Share Value based on latest NOSH - 237,624
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 4.57 4.54 4.40 4.35 4.21 2.91 4.86 -4.02%
EPS 0.47 0.33 0.22 0.34 0.70 0.32 0.43 6.11%
DPS 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3158 0.3132 0.3066 0.324 0.3017 0.2904 0.286 6.83%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.54 0.51 0.52 0.57 0.63 0.67 0.56 -
P/RPS 4.62 4.48 4.69 5.53 5.98 9.25 4.63 -0.14%
P/EPS 45.00 61.45 94.21 71.25 36.00 83.75 52.08 -9.28%
EY 2.22 1.63 1.06 1.40 2.78 1.19 1.92 10.17%
DY 3.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.67 0.74 0.83 0.93 0.79 -10.41%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 03/09/08 25/06/08 25/03/08 18/12/07 11/09/07 26/06/07 27/03/07 -
Price 0.54 0.47 0.52 0.54 0.58 0.62 0.60 -
P/RPS 4.62 4.13 4.69 5.24 5.50 8.56 4.96 -4.62%
P/EPS 45.00 56.63 94.21 67.50 33.14 77.50 55.80 -13.37%
EY 2.22 1.77 1.06 1.48 3.02 1.29 1.79 15.44%
DY 3.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.60 0.67 0.70 0.77 0.86 0.84 -14.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment